[ALSREIT] YoY TTM Result on 31-Mar-2021 [#1]

Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -11.69%
YoY- -144.58%
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 77,288 73,808 69,699 72,094 93,150 86,361 79,262 -0.41%
PBT 21,172 64,944 2,453 -13,866 33,899 41,347 39,368 -9.81%
Tax -181 -586 17 -1,246 0 0 0 -
NP 20,991 64,358 2,470 -15,112 33,899 41,347 39,368 -9.94%
-
NP to SH 20,991 64,358 2,470 -15,112 33,899 41,347 39,368 -9.94%
-
Tax Rate 0.85% 0.90% -0.69% - 0.00% 0.00% 0.00% -
Total Cost 56,297 9,450 67,229 87,206 59,251 45,014 39,894 5.90%
-
Net Worth 648,555 634,461 584,698 595,544 617,757 616,366 606,041 1.13%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 6,380 16,820 13,339 7,076 32,537 31,029 34,799 -24.60%
Div Payout % 30.39% 26.14% 540.08% 0.00% 95.99% 75.05% 88.40% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 648,555 634,461 584,698 595,544 617,757 616,366 606,041 1.13%
NOSH 580,000 580,000 580,000 580,000 580,000 580,000 580,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 27.16% 87.20% 3.54% -20.96% 36.39% 47.88% 49.67% -
ROE 3.24% 10.14% 0.42% -2.54% 5.49% 6.71% 6.50% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 13.33 12.73 12.02 12.43 16.06 14.89 13.67 -0.41%
EPS 3.62 11.10 0.43 -2.61 5.84 7.13 6.79 -9.94%
DPS 1.10 2.90 2.30 1.22 5.61 5.35 6.00 -24.60%
NAPS 1.1182 1.0939 1.0081 1.0268 1.0651 1.0627 1.0449 1.13%
Adjusted Per Share Value based on latest NOSH - 580,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 13.33 12.73 12.02 12.43 16.06 14.89 13.67 -0.41%
EPS 3.62 11.10 0.43 -2.61 5.84 7.13 6.79 -9.94%
DPS 1.10 2.90 2.30 1.22 5.61 5.35 6.00 -24.60%
NAPS 1.1182 1.0939 1.0081 1.0268 1.0651 1.0627 1.0449 1.13%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.435 0.485 0.49 0.60 0.74 0.845 0.90 -
P/RPS 3.26 3.81 4.08 4.83 4.61 5.68 6.59 -11.05%
P/EPS 12.02 4.37 115.06 -23.03 12.66 11.85 13.26 -1.62%
EY 8.32 22.88 0.87 -4.34 7.90 8.44 7.54 1.65%
DY 2.53 5.98 4.69 2.03 7.58 6.33 6.67 -14.90%
P/NAPS 0.39 0.44 0.49 0.58 0.69 0.80 0.86 -12.33%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 26/05/23 30/05/22 28/05/21 29/05/20 29/05/19 24/05/18 -
Price 0.425 0.48 0.48 0.55 0.72 0.915 0.85 -
P/RPS 3.19 3.77 3.99 4.42 4.48 6.15 6.22 -10.52%
P/EPS 11.74 4.33 112.71 -21.11 12.32 12.84 12.52 -1.06%
EY 8.52 23.12 0.89 -4.74 8.12 7.79 7.99 1.07%
DY 2.59 6.04 4.79 2.22 7.79 5.85 7.06 -15.37%
P/NAPS 0.38 0.44 0.48 0.54 0.68 0.86 0.81 -11.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment