[PECCA] QoQ Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 22.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 122,166 120,526 130,238 125,092 126,293 123,628 131,426 -4.75%
PBT 19,618 20,056 24,674 22,360 19,271 20,210 22,326 -8.26%
Tax -5,079 -4,254 -5,508 -4,748 -4,921 -4,740 -5,204 -1.60%
NP 14,539 15,801 19,166 17,612 14,350 15,470 17,122 -10.33%
-
NP to SH 14,680 15,916 19,248 17,712 14,435 15,540 17,148 -9.84%
-
Tax Rate 25.89% 21.21% 22.32% 21.23% 25.54% 23.45% 23.31% -
Total Cost 107,627 104,725 111,072 107,480 111,943 108,157 114,304 -3.93%
-
Net Worth 163,560 161,398 162,883 161,322 148,943 81,374 78,244 63.56%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 9,400 5,013 7,520 - 7,141 3,740 - -
Div Payout % 64.03% 31.50% 39.07% - 49.48% 24.07% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 163,560 161,398 162,883 161,322 148,943 81,374 78,244 63.56%
NOSH 188,000 188,000 188,000 188,000 188,000 140,252 140,098 21.68%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 11.90% 13.11% 14.72% 14.08% 11.36% 12.51% 13.03% -
ROE 8.98% 9.86% 11.82% 10.98% 9.69% 19.10% 21.92% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 64.98 64.11 69.28 66.54 70.73 88.15 93.81 -21.73%
EPS 7.81 8.47 10.24 9.44 9.64 11.08 12.24 -25.90%
DPS 5.00 2.67 4.00 0.00 4.00 2.67 0.00 -
NAPS 0.87 0.8585 0.8664 0.8581 0.8342 0.5802 0.5585 34.41%
Adjusted Per Share Value based on latest NOSH - 188,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 16.25 16.03 17.32 16.63 16.79 16.44 17.48 -4.75%
EPS 1.95 2.12 2.56 2.36 1.92 2.07 2.28 -9.90%
DPS 1.25 0.67 1.00 0.00 0.95 0.50 0.00 -
NAPS 0.2175 0.2146 0.2166 0.2145 0.1981 0.1082 0.104 63.61%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 - - -
Price 1.61 1.57 1.59 1.95 1.60 0.00 0.00 -
P/RPS 2.48 2.45 2.30 2.93 2.26 0.00 0.00 -
P/EPS 20.62 18.54 15.53 20.70 19.79 0.00 0.00 -
EY 4.85 5.39 6.44 4.83 5.05 0.00 0.00 -
DY 3.11 1.70 2.52 0.00 2.50 0.00 0.00 -
P/NAPS 1.85 1.83 1.84 2.27 1.92 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 22/05/17 23/02/17 23/11/16 25/08/16 24/05/16 13/04/16 -
Price 1.50 1.54 1.54 1.80 1.79 1.58 0.00 -
P/RPS 2.31 2.40 2.22 2.71 2.53 1.79 0.00 -
P/EPS 19.21 18.19 15.04 19.11 22.14 14.26 0.00 -
EY 5.21 5.50 6.65 5.23 4.52 7.01 0.00 -
DY 3.33 1.73 2.60 0.00 2.23 1.69 0.00 -
P/NAPS 1.72 1.79 1.78 2.10 2.15 2.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment