[PECCA] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 46.16%
YoY- 1524.51%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 221,258 222,572 216,692 219,456 164,394 151,524 135,978 38.46%
PBT 46,947 44,568 44,420 44,312 29,289 24,172 16,646 99.99%
Tax -11,521 -10,804 -10,898 -10,916 -6,448 -4,710 -3,632 116.34%
NP 35,426 33,764 33,522 33,396 22,841 19,461 13,014 95.31%
-
NP to SH 35,404 33,760 33,516 33,400 22,852 19,472 13,032 95.05%
-
Tax Rate 24.54% 24.24% 24.53% 24.63% 22.02% 19.49% 21.82% -
Total Cost 185,832 188,808 183,170 186,060 141,553 132,062 122,964 31.79%
-
Net Worth 212,829 199,523 196,065 187,359 189,535 179,545 169,999 16.20%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 20,749 6,816 - - 20,259 6,689 - -
Div Payout % 58.61% 20.19% - - 88.65% 34.35% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 212,829 199,523 196,065 187,359 189,535 179,545 169,999 16.20%
NOSH 752,000 752,000 752,000 752,000 752,000 188,000 188,000 152.62%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 16.01% 15.17% 15.47% 15.22% 13.89% 12.84% 9.57% -
ROE 16.63% 16.92% 17.09% 17.83% 12.06% 10.85% 7.67% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 29.43 29.61 28.82 29.25 21.91 81.55 73.85 -45.93%
EPS 4.71 4.49 4.46 4.44 3.05 10.48 7.08 -23.85%
DPS 2.76 0.91 0.00 0.00 2.70 3.60 0.00 -
NAPS 0.2831 0.2654 0.2608 0.2497 0.2526 0.9663 0.9233 -54.62%
Adjusted Per Share Value based on latest NOSH - 752,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 29.42 29.60 28.82 29.18 21.86 20.15 18.08 38.46%
EPS 4.71 4.49 4.46 4.44 3.04 2.59 1.73 95.33%
DPS 2.76 0.91 0.00 0.00 2.69 0.89 0.00 -
NAPS 0.283 0.2653 0.2607 0.2491 0.252 0.2388 0.2261 16.19%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.01 0.985 0.83 0.885 0.68 3.05 3.42 -
P/RPS 3.43 3.33 2.88 3.03 3.10 3.74 4.63 -18.17%
P/EPS 21.45 21.93 18.62 19.88 22.33 29.10 48.32 -41.89%
EY 4.66 4.56 5.37 5.03 4.48 3.44 2.07 72.02%
DY 2.73 0.92 0.00 0.00 3.97 1.18 0.00 -
P/NAPS 3.57 3.71 3.18 3.54 2.69 3.16 3.70 -2.36%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 28/02/23 23/11/22 29/08/22 26/05/22 25/02/22 -
Price 0.94 1.00 0.955 0.82 0.86 2.91 3.26 -
P/RPS 3.19 3.38 3.31 2.80 3.93 3.57 4.41 -19.46%
P/EPS 19.96 22.27 21.42 18.42 28.24 27.77 46.06 -42.82%
EY 5.01 4.49 4.67 5.43 3.54 3.60 2.17 74.95%
DY 2.94 0.91 0.00 0.00 3.14 1.24 0.00 -
P/NAPS 3.32 3.77 3.66 3.28 3.40 3.01 3.53 -4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment