[HLCAP] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
17-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -31.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 51,764 129,481 121,533 88,280 123,860 57,227 0 -100.00%
PBT -11,548 65,260 72,866 40,966 59,940 -88,787 0 -100.00%
Tax 11,548 -3,741 -3,361 -70 -240 88,787 0 -100.00%
NP 0 61,519 69,505 40,896 59,700 0 0 -
-
NP to SH -12,516 61,519 69,505 40,896 59,700 -89,313 0 -100.00%
-
Tax Rate - 5.73% 4.61% 0.17% 0.40% - - -
Total Cost 51,764 67,962 52,028 47,384 64,160 57,227 0 -100.00%
-
Net Worth 115,018 119,754 122,206 91,369 90,111 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - 82 123 - - - -
Div Payout % - - 0.12% 0.30% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 115,018 119,754 122,206 91,369 90,111 0 0 -100.00%
NOSH 123,675 123,457 123,440 123,472 123,440 123,445 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 47.51% 57.19% 46.33% 48.20% 0.00% 0.00% -
ROE -10.88% 51.37% 56.88% 44.76% 66.25% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 41.85 104.88 98.45 71.50 100.34 46.36 0.00 -100.00%
EPS -10.12 49.83 56.31 33.12 48.36 -72.35 0.00 -100.00%
DPS 0.00 0.00 0.07 0.10 0.00 0.00 0.00 -
NAPS 0.93 0.97 0.99 0.74 0.73 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 123,557
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 20.97 52.44 49.22 35.76 50.17 23.18 0.00 -100.00%
EPS -5.07 24.92 28.15 16.56 24.18 -36.17 0.00 -100.00%
DPS 0.00 0.00 0.03 0.05 0.00 0.00 0.00 -
NAPS 0.4659 0.485 0.495 0.3701 0.365 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.20 2.30 3.78 0.00 0.00 0.00 0.00 -
P/RPS 5.26 2.19 3.84 0.00 0.00 0.00 0.00 -100.00%
P/EPS -21.74 4.62 6.71 0.00 0.00 0.00 0.00 -100.00%
EY -4.60 21.67 14.90 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 2.37 3.82 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/10/00 22/08/00 03/05/00 17/02/00 26/10/99 - - -
Price 2.50 2.50 3.10 4.02 0.00 0.00 0.00 -
P/RPS 5.97 2.38 3.15 5.62 0.00 0.00 0.00 -100.00%
P/EPS -24.70 5.02 5.51 12.14 0.00 0.00 0.00 -100.00%
EY -4.05 19.93 18.16 8.24 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.02 0.02 0.00 0.00 0.00 -
P/NAPS 2.69 2.58 3.13 5.43 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment