[HLCAP] QoQ Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Revenue 121,533 88,280 123,860 57,227 0 0 -100.00%
PBT 72,866 40,966 59,940 -88,787 0 0 -100.00%
Tax -3,361 -70 -240 88,787 0 0 -100.00%
NP 69,505 40,896 59,700 0 0 0 -100.00%
-
NP to SH 69,505 40,896 59,700 -89,313 0 0 -100.00%
-
Tax Rate 4.61% 0.17% 0.40% - - - -
Total Cost 52,028 47,384 64,160 57,227 0 0 -100.00%
-
Net Worth 122,206 91,369 90,111 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Div 82 123 - - - - -100.00%
Div Payout % 0.12% 0.30% - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Net Worth 122,206 91,369 90,111 0 0 0 -100.00%
NOSH 123,440 123,472 123,440 123,445 0 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
NP Margin 57.19% 46.33% 48.20% 0.00% 0.00% 0.00% -
ROE 56.88% 44.76% 66.25% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 98.45 71.50 100.34 46.36 0.00 0.00 -100.00%
EPS 56.31 33.12 48.36 -72.35 0.00 0.00 -100.00%
DPS 0.07 0.10 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.99 0.74 0.73 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 49.22 35.76 50.17 23.18 0.00 0.00 -100.00%
EPS 28.15 16.56 24.18 -36.17 0.00 0.00 -100.00%
DPS 0.03 0.05 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.495 0.3701 0.365 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 31/03/00 - - - - - -
Price 3.78 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.84 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.71 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 14.90 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.02 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.82 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 03/05/00 17/02/00 26/10/99 - - - -
Price 3.10 4.02 0.00 0.00 0.00 0.00 -
P/RPS 3.15 5.62 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.51 12.14 0.00 0.00 0.00 0.00 -100.00%
EY 18.16 8.24 0.00 0.00 0.00 0.00 -100.00%
DY 0.02 0.02 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.13 5.43 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment