[HLCAP] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
05-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -47.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 55,240 41,924 42,741 36,260 41,072 45,623 41,149 21.67%
PBT -14,104 7,148 -242 -6,194 -3,964 -28,269 -31,028 -40.85%
Tax -1,636 1,446 242 6,194 3,964 28,269 31,028 -
NP -15,740 8,594 0 0 0 0 0 -
-
NP to SH -15,740 8,594 -781 -6,570 -4,456 -26,045 -31,234 -36.64%
-
Tax Rate - -20.23% - - - - - -
Total Cost 70,980 33,330 42,741 36,260 41,072 45,623 41,149 43.78%
-
Net Worth 85,114 90,138 93,510 88,917 91,595 92,577 92,568 -5.43%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 85,114 90,138 93,510 88,917 91,595 92,577 92,568 -5.43%
NOSH 123,354 123,477 124,680 123,496 123,777 123,436 123,424 -0.03%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -28.49% 20.50% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -18.49% 9.53% -0.84% -7.39% -4.86% -28.13% -33.74% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 44.78 33.95 34.28 29.36 33.18 36.96 33.34 21.71%
EPS -12.76 6.96 -0.63 -5.32 -3.60 -21.10 -25.31 -36.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.73 0.75 0.72 0.74 0.75 0.75 -5.40%
Adjusted Per Share Value based on latest NOSH - 123,352
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 22.37 16.98 17.31 14.69 16.64 18.48 16.67 21.63%
EPS -6.38 3.48 -0.32 -2.66 -1.80 -10.55 -12.65 -36.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3447 0.3651 0.3787 0.3601 0.371 0.375 0.3749 -5.44%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.10 1.38 1.40 1.29 1.39 1.24 1.20 -
P/RPS 2.46 4.06 4.08 4.39 4.19 3.35 3.60 -22.40%
P/EPS -8.62 19.83 -223.40 -24.25 -38.61 -5.88 -4.74 48.93%
EY -11.60 5.04 -0.45 -4.12 -2.59 -17.02 -21.09 -32.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.89 1.87 1.79 1.88 1.65 1.60 -0.41%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 19/11/02 27/08/02 07/05/02 05/02/02 13/11/01 29/08/01 25/04/01 -
Price 1.04 1.28 1.69 1.34 1.25 1.60 1.13 -
P/RPS 2.32 3.77 4.93 4.56 3.77 4.33 3.39 -22.32%
P/EPS -8.15 18.39 -269.68 -25.19 -34.72 -7.58 -4.47 49.19%
EY -12.27 5.44 -0.37 -3.97 -2.88 -13.19 -22.40 -33.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.75 2.25 1.86 1.69 2.13 1.51 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment