[HLCAP] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
25-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -49.32%
YoY- -144.94%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 36,260 41,072 45,623 41,149 44,692 51,764 129,481 -57.09%
PBT -6,194 -3,964 -28,269 -31,028 -20,368 -11,548 65,260 -
Tax 6,194 3,964 28,269 31,028 20,368 11,548 -3,741 -
NP 0 0 0 0 0 0 61,519 -
-
NP to SH -6,570 -4,456 -26,045 -31,234 -20,918 -12,516 61,519 -
-
Tax Rate - - - - - - 5.73% -
Total Cost 36,260 41,072 45,623 41,149 44,692 51,764 67,962 -34.14%
-
Net Worth 88,917 91,595 92,577 92,568 106,195 115,018 119,754 -17.95%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 88,917 91,595 92,577 92,568 106,195 115,018 119,754 -17.95%
NOSH 123,496 123,777 123,436 123,424 123,482 123,675 123,457 0.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 47.51% -
ROE -7.39% -4.86% -28.13% -33.74% -19.70% -10.88% 51.37% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 29.36 33.18 36.96 33.34 36.19 41.85 104.88 -57.10%
EPS -5.32 -3.60 -21.10 -25.31 -16.94 -10.12 49.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.74 0.75 0.75 0.86 0.93 0.97 -17.97%
Adjusted Per Share Value based on latest NOSH - 123,495
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 14.69 16.64 18.48 16.67 18.10 20.97 52.44 -57.08%
EPS -2.66 -1.80 -10.55 -12.65 -8.47 -5.07 24.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3601 0.371 0.375 0.3749 0.4301 0.4659 0.485 -17.96%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.29 1.39 1.24 1.20 1.53 2.20 2.30 -
P/RPS 4.39 4.19 3.35 3.60 4.23 5.26 2.19 58.78%
P/EPS -24.25 -38.61 -5.88 -4.74 -9.03 -21.74 4.62 -
EY -4.12 -2.59 -17.02 -21.09 -11.07 -4.60 21.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.88 1.65 1.60 1.78 2.37 2.37 -17.02%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 05/02/02 13/11/01 29/08/01 25/04/01 16/02/01 24/10/00 22/08/00 -
Price 1.34 1.25 1.60 1.13 1.53 2.50 2.50 -
P/RPS 4.56 3.77 4.33 3.39 4.23 5.97 2.38 54.07%
P/EPS -25.19 -34.72 -7.58 -4.47 -9.03 -24.70 5.02 -
EY -3.97 -2.88 -13.19 -22.40 -11.07 -4.05 19.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.69 2.13 1.51 1.78 2.69 2.58 -19.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment