[MYNEWS] QoQ Annualized Quarter Result on 31-Jul-2020 [#3]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
29-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jul-2020 [#3]
Profit Trend
QoQ- -234.42%
YoY- -117.21%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 405,232 394,604 489,992 498,884 528,136 562,308 528,523 -16.24%
PBT -43,164 -40,508 -13,142 -8,285 3,200 20,344 33,052 -
Tax -1,746 -1,832 -2,130 -2,384 -4,540 -8,200 -8,884 -66.23%
NP -44,910 -42,340 -15,272 -10,669 -1,340 12,144 24,168 -
-
NP to SH -38,520 -35,760 -9,214 -5,425 4,036 17,404 26,819 -
-
Tax Rate - - - - 141.88% 40.31% 26.88% -
Total Cost 450,142 436,944 505,264 509,553 529,476 550,164 504,355 -7.30%
-
Net Worth 266,040 272,861 286,504 293,326 300,147 306,969 300,147 -7.73%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - - - - 6,821 -
Div Payout % - - - - - - 25.44% -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 266,040 272,861 286,504 293,326 300,147 306,969 300,147 -7.73%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 682,154 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin -11.08% -10.73% -3.12% -2.14% -0.25% 2.16% 4.57% -
ROE -14.48% -13.11% -3.22% -1.85% 1.34% 5.67% 8.94% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 59.40 57.85 71.83 73.13 77.42 82.43 77.48 -16.24%
EPS -5.64 -5.24 -1.35 -0.80 0.60 2.56 3.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.39 0.40 0.42 0.43 0.44 0.45 0.44 -7.73%
Adjusted Per Share Value based on latest NOSH - 682,154
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 54.01 52.59 65.30 66.49 70.38 74.94 70.44 -16.24%
EPS -5.13 -4.77 -1.23 -0.72 0.54 2.32 3.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.91 -
NAPS 0.3546 0.3636 0.3818 0.3909 0.40 0.4091 0.40 -7.72%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 0.93 0.58 0.555 0.68 0.865 0.87 1.33 -
P/RPS 1.57 1.00 0.77 0.93 1.12 1.06 1.72 -5.90%
P/EPS -16.47 -11.06 -41.09 -85.50 146.20 34.10 33.83 -
EY -6.07 -9.04 -2.43 -1.17 0.68 2.93 2.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.75 -
P/NAPS 2.38 1.45 1.32 1.58 1.97 1.93 3.02 -14.69%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 25/06/21 25/03/21 21/12/20 29/09/20 26/06/20 23/03/20 19/12/19 -
Price 0.885 0.895 0.685 0.62 0.685 0.595 1.16 -
P/RPS 1.49 1.55 0.95 0.85 0.88 0.72 1.50 -0.44%
P/EPS -15.67 -17.07 -50.71 -77.96 115.78 23.32 29.51 -
EY -6.38 -5.86 -1.97 -1.28 0.86 4.29 3.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.86 -
P/NAPS 2.27 2.24 1.63 1.44 1.56 1.32 2.64 -9.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment