[FPGROUP] QoQ Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
15-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -3.83%
YoY- -26.35%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 43,877 42,596 41,008 35,534 35,116 34,288 37,580 10.89%
PBT 15,420 14,894 14,120 10,694 10,888 10,984 12,104 17.53%
Tax -3,766 -3,804 -3,700 -2,683 -2,648 -2,662 -2,784 22.33%
NP 11,653 11,090 10,420 8,011 8,240 8,322 9,320 16.07%
-
NP to SH 10,876 10,300 9,672 7,527 7,826 8,104 9,320 10.85%
-
Tax Rate 24.42% 25.54% 26.20% 25.09% 24.32% 24.24% 23.00% -
Total Cost 32,224 31,506 30,588 27,523 26,876 25,966 28,260 9.15%
-
Net Worth 74,472 76,495 73,501 70,758 73,607 71,380 68,014 6.23%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 6,914 - - 5,180 - - - -
Div Payout % 63.58% - - 68.82% - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 74,472 76,495 73,501 70,758 73,607 71,380 68,014 6.23%
NOSH 518,612 518,612 518,347 518,000 518,000 518,000 370,000 25.27%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 26.56% 26.04% 25.41% 22.54% 23.47% 24.27% 24.80% -
ROE 14.60% 13.46% 13.16% 10.64% 10.63% 11.35% 13.70% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.46 8.21 7.91 6.86 6.78 6.62 10.43 -13.03%
EPS 2.09 1.98 1.88 1.45 1.51 1.56 2.60 -13.55%
DPS 1.33 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.1436 0.1475 0.1418 0.1366 0.1421 0.1378 0.1888 -16.69%
Adjusted Per Share Value based on latest NOSH - 518,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.00 7.77 7.48 6.48 6.40 6.25 6.85 10.91%
EPS 1.98 1.88 1.76 1.37 1.43 1.48 1.70 10.70%
DPS 1.26 0.00 0.00 0.94 0.00 0.00 0.00 -
NAPS 0.1358 0.1395 0.1341 0.1291 0.1343 0.1302 0.1241 6.19%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.325 0.22 0.33 0.295 0.25 0.50 0.84 -
P/RPS 3.84 2.68 4.17 4.30 3.69 7.55 8.05 -38.97%
P/EPS 15.50 11.08 17.69 20.30 16.55 31.96 32.47 -38.94%
EY 6.45 9.03 5.65 4.93 6.04 3.13 3.08 63.75%
DY 4.10 0.00 0.00 3.39 0.00 0.00 0.00 -
P/NAPS 2.26 1.49 2.33 2.16 1.76 3.63 4.45 -36.37%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 15/05/19 19/02/19 21/11/18 15/08/18 21/05/18 13/02/18 21/11/17 -
Price 0.375 0.295 0.25 0.38 0.225 0.32 0.745 -
P/RPS 4.43 3.59 3.16 5.54 3.32 4.83 7.14 -27.27%
P/EPS 17.88 14.85 13.40 26.15 14.89 20.45 28.80 -27.24%
EY 5.59 6.73 7.46 3.82 6.72 4.89 3.47 37.46%
DY 3.56 0.00 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 2.61 2.00 1.76 2.78 1.58 2.32 3.95 -24.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment