[RHONEMA] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
14-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 128,194 123,884 119,195 117,214 0 0 0 -
PBT 17,068 16,884 13,220 18,938 0 0 0 -
Tax -3,414 -3,348 -3,837 -3,974 0 0 0 -
NP 13,654 13,536 9,383 14,964 0 0 0 -
-
NP to SH 13,654 13,536 9,166 14,674 0 0 0 -
-
Tax Rate 20.00% 19.83% 29.02% 20.98% - - - -
Total Cost 114,540 110,348 109,812 102,250 0 0 0 -
-
Net Worth 97,939 94,619 94,619 66,894 0 0 0 -
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 3,320 - - - - -
Div Payout % - - 36.22% - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 97,939 94,619 94,619 66,894 0 0 0 -
NOSH 166,000 166,000 166,000 123,878 0 0 0 -
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 10.65% 10.93% 7.87% 12.77% 0.00% 0.00% 0.00% -
ROE 13.94% 14.31% 9.69% 21.94% 0.00% 0.00% 0.00% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 77.23 74.63 71.80 94.62 0.00 0.00 0.00 -
EPS 8.22 8.16 5.52 11.84 0.00 0.00 0.00 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.57 0.54 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 123,878
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 57.95 56.00 53.88 52.98 0.00 0.00 0.00 -
EPS 6.17 6.12 4.14 6.63 0.00 0.00 0.00 -
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.4427 0.4277 0.4277 0.3024 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 - - - - -
Price 1.29 1.01 0.985 0.00 0.00 0.00 0.00 -
P/RPS 1.67 1.35 1.37 0.00 0.00 0.00 0.00 -
P/EPS 15.68 12.39 17.84 0.00 0.00 0.00 0.00 -
EY 6.38 8.07 5.61 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 2.03 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.77 1.73 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 29/05/17 21/02/17 14/12/16 - - - -
Price 1.16 1.28 0.975 0.00 0.00 0.00 0.00 -
P/RPS 1.50 1.72 1.36 0.00 0.00 0.00 0.00 -
P/EPS 14.10 15.70 17.66 0.00 0.00 0.00 0.00 -
EY 7.09 6.37 5.66 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 2.05 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 2.25 1.71 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment