[RHONEMA] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
14-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 64,097 30,971 119,195 87,911 0 0 0 -
PBT 8,534 4,221 13,220 14,204 0 0 0 -
Tax -1,707 -837 -3,837 -2,981 0 0 0 -
NP 6,827 3,384 9,383 11,223 0 0 0 -
-
NP to SH 6,827 3,384 9,166 11,006 0 0 0 -
-
Tax Rate 20.00% 19.83% 29.02% 20.99% - - - -
Total Cost 57,270 27,587 109,812 76,688 0 0 0 -
-
Net Worth 97,939 94,619 94,619 66,894 0 0 0 -
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 3,320 - - - - -
Div Payout % - - 36.22% - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 97,939 94,619 94,619 66,894 0 0 0 -
NOSH 166,000 166,000 166,000 123,878 0 0 0 -
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 10.65% 10.93% 7.87% 12.77% 0.00% 0.00% 0.00% -
ROE 6.97% 3.58% 9.69% 16.45% 0.00% 0.00% 0.00% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 38.61 18.66 71.80 70.97 0.00 0.00 0.00 -
EPS 4.11 2.04 5.52 8.88 0.00 0.00 0.00 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.57 0.54 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 123,878
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 28.97 14.00 53.88 39.74 0.00 0.00 0.00 -
EPS 3.09 1.53 4.14 4.98 0.00 0.00 0.00 -
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.4427 0.4277 0.4277 0.3024 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 - - - - -
Price 1.29 1.01 0.985 0.00 0.00 0.00 0.00 -
P/RPS 3.34 5.41 1.37 0.00 0.00 0.00 0.00 -
P/EPS 31.37 49.54 17.84 0.00 0.00 0.00 0.00 -
EY 3.19 2.02 5.61 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 2.03 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.77 1.73 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 29/05/17 21/02/17 14/12/16 - - - -
Price 1.16 1.28 0.975 0.00 0.00 0.00 0.00 -
P/RPS 3.00 6.86 1.36 0.00 0.00 0.00 0.00 -
P/EPS 28.21 62.79 17.66 0.00 0.00 0.00 0.00 -
EY 3.55 1.59 5.66 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 2.05 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 2.25 1.71 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment