[ADVCON] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 22.35%
YoY- -56.81%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 289,328 272,860 268,368 270,992 247,044 265,988 269,650 4.81%
PBT 11,764 15,425 14,928 17,944 14,760 26,735 32,258 -48.98%
Tax -3,664 -4,807 -4,618 -5,552 -4,632 -8,272 -8,712 -43.89%
NP 8,100 10,618 10,309 12,392 10,128 18,463 23,546 -50.93%
-
NP to SH 8,100 10,618 10,309 12,392 10,128 18,463 23,546 -50.93%
-
Tax Rate 31.15% 31.16% 30.94% 30.94% 31.38% 30.94% 27.01% -
Total Cost 281,228 262,242 258,058 258,600 236,916 247,525 246,104 9.31%
-
Net Worth 184,472 180,865 180,935 180,935 176,914 172,893 172,893 4.42%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 4,019 5,361 - - - - -
Div Payout % - 37.85% 52.00% - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 184,472 180,865 180,935 180,935 176,914 172,893 172,893 4.42%
NOSH 402,209 402,079 402,079 402,079 402,079 402,079 402,079 0.02%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 2.80% 3.89% 3.84% 4.57% 4.10% 6.94% 8.73% -
ROE 4.39% 5.87% 5.70% 6.85% 5.72% 10.68% 13.62% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 72.15 67.89 66.75 67.40 61.44 66.15 67.06 5.00%
EPS 2.00 2.64 2.56 3.08 2.52 4.59 5.85 -51.13%
DPS 0.00 1.00 1.33 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.45 0.45 0.44 0.43 0.43 4.60%
Adjusted Per Share Value based on latest NOSH - 402,079
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 50.29 47.42 46.64 47.10 42.94 46.23 46.87 4.81%
EPS 1.41 1.85 1.79 2.15 1.76 3.21 4.09 -50.86%
DPS 0.00 0.70 0.93 0.00 0.00 0.00 0.00 -
NAPS 0.3206 0.3144 0.3145 0.3145 0.3075 0.3005 0.3005 4.41%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.425 0.30 0.40 0.425 0.65 0.855 1.03 -
P/RPS 0.59 0.44 0.60 0.63 1.06 1.29 1.54 -47.28%
P/EPS 21.04 11.36 15.60 13.79 25.80 18.62 17.59 12.69%
EY 4.75 8.81 6.41 7.25 3.88 5.37 5.69 -11.35%
DY 0.00 3.33 3.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.67 0.89 0.94 1.48 1.99 2.40 -47.26%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 27/02/19 22/11/18 29/08/18 28/05/18 27/02/18 28/11/17 -
Price 0.37 0.33 0.295 0.43 0.42 0.72 1.05 -
P/RPS 0.51 0.49 0.44 0.64 0.68 1.09 1.57 -52.77%
P/EPS 18.32 12.49 11.51 13.95 16.67 15.68 17.93 1.44%
EY 5.46 8.01 8.69 7.17 6.00 6.38 5.58 -1.44%
DY 0.00 3.03 4.52 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.73 0.66 0.96 0.95 1.67 2.44 -52.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment