[ADVCON] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 63.22%
YoY- -7.53%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 448,100 422,350 435,424 408,320 419,968 270,802 259,748 43.88%
PBT -4,732 -12,897 -8,696 -11,252 -15,948 4,145 2,757 -
Tax -6,472 -187 -5,188 -4,642 -2,148 -2,095 -2,186 106.32%
NP -11,204 -13,084 -13,884 -15,894 -18,096 2,050 570 -
-
NP to SH 592 -21,698 -1,156 -3,056 -8,308 2,050 570 2.55%
-
Tax Rate - - - - - 50.54% 79.29% -
Total Cost 459,304 435,434 449,308 424,214 438,064 268,752 259,177 46.49%
-
Net Worth 188,516 188,516 212,684 207,851 222,352 180,827 186,040 0.88%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 188,516 188,516 212,684 207,851 222,352 180,827 186,040 0.88%
NOSH 492,756 492,756 492,756 492,756 492,756 492,756 415,813 11.99%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -2.50% -3.10% -3.19% -3.89% -4.31% 0.76% 0.22% -
ROE 0.31% -11.51% -0.54% -1.47% -3.74% 1.13% 0.31% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 92.70 87.38 90.08 84.47 86.88 65.89 64.22 27.75%
EPS 0.12 -4.49 -0.24 -0.64 -1.72 0.50 0.15 -13.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.39 0.44 0.43 0.46 0.44 0.46 -10.43%
Adjusted Per Share Value based on latest NOSH - 492,756
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 77.88 73.41 75.68 70.97 72.99 47.07 45.15 43.87%
EPS 0.10 -3.77 -0.20 -0.53 -1.44 0.36 0.10 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3277 0.3277 0.3697 0.3613 0.3865 0.3143 0.3234 0.88%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.235 0.25 0.25 0.27 0.31 0.305 0.325 -
P/RPS 0.25 0.29 0.28 0.32 0.36 0.46 0.51 -37.85%
P/EPS 191.88 -5.57 -104.54 -42.71 -18.04 61.14 230.33 -11.47%
EY 0.52 -17.96 -0.96 -2.34 -5.54 1.64 0.43 13.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.64 0.57 0.63 0.67 0.69 0.71 -10.62%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 28/02/23 24/11/22 24/08/22 25/05/22 24/02/22 15/11/21 -
Price 0.26 0.25 0.26 0.28 0.27 0.33 0.335 -
P/RPS 0.28 0.29 0.29 0.33 0.31 0.50 0.52 -33.83%
P/EPS 212.29 -5.57 -108.72 -44.29 -15.71 66.16 237.42 -7.19%
EY 0.47 -17.96 -0.92 -2.26 -6.37 1.51 0.42 7.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.64 0.59 0.65 0.59 0.75 0.73 -5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment