[TECHBND] QoQ Annualized Quarter Result on 30-Jun-2018 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 81,622 88,200 92,884 0 0 0 0 -
PBT 9,553 11,542 20,236 0 0 0 0 -
Tax -2,913 -3,660 -4,704 0 0 0 0 -
NP 6,640 7,882 15,532 0 0 0 0 -
-
NP to SH 6,640 7,882 15,532 0 0 0 0 -
-
Tax Rate 30.49% 31.71% 23.25% - - - - -
Total Cost 74,982 80,318 77,352 0 0 0 0 -
-
Net Worth 128,800 102,869 89,868 0 0 0 0 -
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 128,800 102,869 89,868 0 0 0 0 -
NOSH 230,000 230,000 169,563 0 0 0 0 -
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 8.13% 8.94% 16.72% 0.00% 0.00% 0.00% 0.00% -
ROE 5.16% 7.66% 17.28% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 35.49 47.16 54.78 0.00 0.00 0.00 0.00 -
EPS 4.28 6.68 9.16 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.53 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.80 12.75 13.43 0.00 0.00 0.00 0.00 -
EPS 0.96 1.14 2.25 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1862 0.1487 0.1299 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 - - - - - -
Price 0.795 0.93 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.24 1.97 0.00 0.00 0.00 0.00 0.00 -
P/EPS 27.54 22.07 0.00 0.00 0.00 0.00 0.00 -
EY 3.63 4.53 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.69 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 15/05/19 21/02/19 29/11/18 - - - - -
Price 0.715 0.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.01 1.87 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.77 20.88 0.00 0.00 0.00 0.00 0.00 -
EY 4.04 4.79 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.60 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment