[KITACON] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 646,164 488,467 467,757 0 0 0 0 -
PBT 55,948 55,327 61,232 0 0 0 0 -
Tax -13,436 -13,448 -14,264 0 0 0 0 -
NP 42,512 41,879 46,968 0 0 0 0 -
-
NP to SH 42,512 41,879 46,968 0 0 0 0 -
-
Tax Rate 24.02% 24.31% 23.30% - - - - -
Total Cost 603,652 446,588 420,789 0 0 0 0 -
-
Net Worth 275,000 215,000 219,850 0 0 0 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 20,000 - - - - - - -
Div Payout % 47.05% - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 275,000 215,000 219,850 0 0 0 0 -
NOSH 500,000 500,000 499,659 0 0 0 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.58% 8.57% 10.04% 0.00% 0.00% 0.00% 0.00% -
ROE 15.46% 19.48% 21.36% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 129.23 97.69 93.62 0.00 0.00 0.00 0.00 -
EPS 8.52 8.38 9.40 0.00 0.00 0.00 0.00 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.43 0.44 0.00 0.00 0.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 129.23 97.69 93.55 0.00 0.00 0.00 0.00 -
EPS 8.52 8.38 9.39 0.00 0.00 0.00 0.00 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.43 0.4397 0.00 0.00 0.37 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 - - - - - - -
Price 0.635 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.47 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 13.39 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 6.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 21/02/23 12/01/23 - - - - -
Price 0.585 0.645 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.45 0.66 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.88 7.70 0.00 0.00 0.00 0.00 0.00 -
EY 14.53 12.99 0.00 0.00 0.00 0.00 0.00 -
DY 6.84 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.50 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment