[FEYTECH] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -19.04%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Revenue 250,420 277,680 282,580 0 0 0 -
PBT 73,793 90,802 92,680 0 0 0 -
Tax -19,706 -23,994 -25,152 0 0 0 -
NP 54,086 66,808 67,528 0 0 0 -
-
NP to SH 54,086 66,808 67,528 0 0 0 -
-
Tax Rate 26.70% 26.42% 27.14% - - - -
Total Cost 196,333 210,872 215,052 0 0 0 -
-
Net Worth 173,930 125,706 125,977 0 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Div 20,198 - - - - - -
Div Payout % 37.34% - - - - - -
Equity
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 173,930 125,706 125,977 0 0 0 -
NOSH 561,064 843,200 699,875 0 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 21.60% 24.06% 23.90% 0.00% 0.00% 0.00% -
ROE 31.10% 53.15% 53.60% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 44.63 66.27 40.38 0.00 0.00 0.00 -
EPS 9.64 15.94 9.64 0.00 0.00 0.00 -
DPS 3.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.18 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 559,453
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 44.76 49.63 50.51 0.00 0.00 0.00 -
EPS 9.67 11.94 12.07 0.00 0.00 0.00 -
DPS 3.61 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3109 0.2247 0.2252 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 - - - - -
Price 0.885 1.05 0.00 0.00 0.00 0.00 -
P/RPS 1.98 1.58 0.00 0.00 0.00 0.00 -
P/EPS 9.18 6.59 0.00 0.00 0.00 0.00 -
EY 10.89 15.18 0.00 0.00 0.00 0.00 -
DY 4.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 3.50 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 19/08/24 17/05/24 - - - -
Price 0.605 0.97 0.00 0.00 0.00 0.00 -
P/RPS 1.36 1.46 0.00 0.00 0.00 0.00 -
P/EPS 6.28 6.08 0.00 0.00 0.00 0.00 -
EY 15.93 16.44 0.00 0.00 0.00 0.00 -
DY 5.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 3.23 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment