[WELLCHIP] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -11.0%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Revenue 221,922 237,488 219,296 0 0 0 -
PBT 67,782 73,606 66,272 0 0 0 -
Tax -21,189 -21,254 -18,688 0 0 0 -
NP 46,593 52,352 47,584 0 0 0 -
-
NP to SH 46,593 52,352 47,584 0 0 0 -
-
Tax Rate 31.26% 28.88% 28.20% - - - -
Total Cost 175,329 185,136 171,712 0 0 0 -
-
Net Worth 330,036 229,499 215,999 0 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 330,036 229,499 215,999 0 0 0 -
NOSH 485,347 450,000 450,000 0 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 21.00% 22.04% 21.70% 0.00% 0.00% 0.00% -
ROE 14.12% 22.81% 22.03% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 45.72 52.78 48.73 0.00 0.00 0.00 -
EPS 9.60 11.60 10.40 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.51 0.48 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 548,062
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 40.49 43.33 40.01 0.00 0.00 0.00 -
EPS 8.50 9.55 8.68 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6022 0.4187 0.3941 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 - - - - - -
Price 1.47 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.21 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.31 0.00 0.00 0.00 0.00 0.00 -
EY 6.53 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 12/08/24 18/07/24 - - - -
Price 1.23 1.72 0.00 0.00 0.00 0.00 -
P/RPS 2.69 3.26 0.00 0.00 0.00 0.00 -
P/EPS 12.81 14.78 0.00 0.00 0.00 0.00 -
EY 7.80 6.76 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 3.37 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment