[99SMART] QoQ Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[99SMART] 99 SPEED MART RETAIL HOLDINGS BERHAD
Announcement Date
02-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 32.21%
YoY- 41.74%
Quarter Report
Latest QR
Upcoming QR
99SMART's Result
99SMART's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 30/09/23 30/06/23 CAGR
Revenue 9,858,600 9,687,480 9,070,854 8,918,674 8.31%
PBT 657,404 695,852 526,329 491,930 25.99%
Tax -169,608 -178,478 -134,741 -126,660 26.19%
NP 487,796 517,374 391,588 365,270 25.92%
-
NP to SH 487,796 517,734 391,588 365,270 25.92%
-
Tax Rate 25.80% 25.65% 25.60% 25.75% -
Total Cost 9,370,804 9,170,106 8,679,266 8,553,404 7.54%
-
Net Worth 1,454,879 70,000,000 0 0 -
Dividend
30/09/24 30/06/24 30/09/23 30/06/23 CAGR
Div 1,119 - 80,555 - -
Div Payout % 0.23% - 20.57% - -
Equity
30/09/24 30/06/24 30/09/23 30/06/23 CAGR
Net Worth 1,454,879 70,000,000 0 0 -
NOSH 8,400,000 8,000,000 8,391,171 8,010,307 3.85%
Ratio Analysis
30/09/24 30/06/24 30/09/23 30/06/23 CAGR
NP Margin 4.95% 5.34% 4.32% 4.10% -
ROE 33.53% 0.74% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 30/09/23 30/06/23 CAGR
RPS 117.36 121.09 108.10 111.34 4.28%
EPS 5.81 6.46 4.67 4.56 21.29%
DPS 0.01 0.00 0.96 0.00 -
NAPS 0.1732 8.75 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,000,000
30/09/24 30/06/24 30/09/23 30/06/23 CAGR
RPS 117.36 115.33 107.99 106.17 8.31%
EPS 5.81 6.16 4.66 4.35 25.94%
DPS 0.01 0.00 0.96 0.00 -
NAPS 0.1732 8.3333 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 30/09/23 30/06/23 CAGR
Date 30/09/24 - - - -
Price 2.23 0.00 0.00 0.00 -
P/RPS 1.90 0.00 0.00 0.00 -
P/EPS 38.40 0.00 0.00 0.00 -
EY 2.60 0.00 0.00 0.00 -
DY 0.01 0.00 0.00 0.00 -
P/NAPS 12.88 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 30/09/23 30/06/23 CAGR
Date 29/11/24 02/09/24 - - -
Price 2.35 0.00 0.00 0.00 -
P/RPS 2.00 0.00 0.00 0.00 -
P/EPS 40.47 0.00 0.00 0.00 -
EY 2.47 0.00 0.00 0.00 -
DY 0.01 0.00 0.00 0.00 -
P/NAPS 13.57 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment