[OCB] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[OCB] OCB BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 94.42%
YoY- -132.03%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 253,844 241,434 227,218 195,708 238,940 224,312 241,526 3.36%
PBT -1,966 -2,474 -3,794 -188 -13,828 -6,362 -3,800 -35.47%
Tax -1,900 -1,573 -982 -1,020 -512 -125 -202 343.77%
NP -3,866 -4,048 -4,776 -1,208 -14,340 -6,488 -4,002 -2.27%
-
NP to SH -3,708 -3,794 -4,412 -784 -14,043 -6,410 -3,624 1.53%
-
Tax Rate - - - - - - - -
Total Cost 257,710 245,482 231,994 196,916 253,280 230,800 245,528 3.27%
-
Net Worth 169,702 170,730 170,730 172,787 172,787 182,044 187,187 -6.31%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 169,702 170,730 170,730 172,787 172,787 182,044 187,187 -6.31%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -1.52% -1.68% -2.10% -0.62% -6.00% -2.89% -1.66% -
ROE -2.19% -2.22% -2.58% -0.45% -8.13% -3.52% -1.94% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 246.81 234.74 220.92 190.28 232.32 218.10 234.83 3.36%
EPS -3.60 -3.69 -4.28 -0.76 -13.65 -6.23 -3.52 1.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.66 1.66 1.68 1.68 1.77 1.82 -6.31%
Adjusted Per Share Value based on latest NOSH - 102,850
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 246.66 234.60 220.79 190.17 232.18 217.97 234.69 3.36%
EPS -3.60 -3.69 -4.29 -0.76 -13.65 -6.23 -3.52 1.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.649 1.659 1.659 1.679 1.679 1.7689 1.8189 -6.31%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.75 0.71 0.75 0.82 0.745 0.795 0.82 -
P/RPS 0.30 0.30 0.34 0.43 0.32 0.36 0.35 -9.74%
P/EPS -20.80 -19.24 -17.48 -107.57 -5.46 -12.75 -23.27 -7.18%
EY -4.81 -5.20 -5.72 -0.93 -18.33 -7.84 -4.30 7.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.45 0.49 0.44 0.45 0.45 0.00%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 29/08/22 30/05/22 28/02/22 29/11/21 30/08/21 -
Price 0.73 0.75 0.755 0.85 0.80 0.77 0.84 -
P/RPS 0.30 0.32 0.34 0.45 0.34 0.35 0.36 -11.41%
P/EPS -20.25 -20.33 -17.60 -111.51 -5.86 -12.35 -23.84 -10.28%
EY -4.94 -4.92 -5.68 -0.90 -17.07 -8.09 -4.19 11.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.45 0.51 0.48 0.44 0.46 -2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment