[APB] QoQ Annualized Quarter Result on 31-Mar-2019 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ- -1870.15%
YoY- -163.19%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 111,168 64,692 53,188 50,278 59,692 73,932 72,534 32.82%
PBT 2,232 -1,695 -4,636 -5,270 -268 -18,401 -6,646 -
Tax -68 453 -48 -10 0 802 -172 -46.04%
NP 2,164 -1,242 -4,684 -5,280 -268 -17,599 -6,818 -
-
NP to SH 2,164 -1,242 -4,684 -5,280 -268 -17,599 -6,818 -
-
Tax Rate 3.05% - - - - - - -
Total Cost 109,004 65,934 57,872 55,558 59,960 91,531 79,353 23.50%
-
Net Worth 154,074 154,074 151,857 152,966 155,182 155,182 167,375 -5.35%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - 3,325 4,433 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 154,074 154,074 151,857 152,966 155,182 155,182 167,375 -5.35%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.95% -1.92% -8.81% -10.50% -0.45% -23.80% -9.40% -
ROE 1.40% -0.81% -3.08% -3.45% -0.17% -11.34% -4.07% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 100.29 58.36 47.98 45.36 53.85 66.70 65.44 32.82%
EPS 1.96 -1.12 -4.23 -4.76 -0.24 -15.88 -6.15 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 4.00 -
NAPS 1.39 1.39 1.37 1.38 1.40 1.40 1.51 -5.35%
Adjusted Per Share Value based on latest NOSH - 112,875
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 98.50 57.32 47.13 44.55 52.89 65.51 64.27 32.82%
EPS 1.92 -1.10 -4.15 -4.68 -0.24 -15.59 -6.04 -
DPS 0.00 0.00 0.00 0.00 0.00 2.95 3.93 -
NAPS 1.3652 1.3652 1.3455 1.3554 1.375 1.375 1.483 -5.35%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.41 0.495 0.57 0.65 0.81 0.83 0.82 -
P/RPS 0.41 0.85 1.19 1.43 1.50 1.24 1.25 -52.34%
P/EPS 21.00 -44.18 -13.49 -13.65 -335.02 -5.23 -13.33 -
EY 4.76 -2.26 -7.41 -7.33 -0.30 -19.13 -7.50 -
DY 0.00 0.00 0.00 0.00 0.00 3.61 4.88 -
P/NAPS 0.29 0.36 0.42 0.47 0.58 0.59 0.54 -33.85%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 27/11/19 29/08/19 23/05/19 27/02/19 30/11/18 23/08/18 -
Price 0.46 0.385 0.585 0.57 0.78 0.81 0.83 -
P/RPS 0.46 0.66 1.22 1.26 1.45 1.21 1.27 -49.09%
P/EPS 23.56 -34.36 -13.84 -11.97 -322.61 -5.10 -13.49 -
EY 4.24 -2.91 -7.22 -8.36 -0.31 -19.60 -7.41 -
DY 0.00 0.00 0.00 0.00 0.00 3.70 4.82 -
P/NAPS 0.33 0.28 0.43 0.41 0.56 0.58 0.55 -28.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment