[MINHO] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -4668.59%
YoY- -2151.78%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 289,381 269,220 274,444 232,554 177,351 236,318 169,384 42.86%
PBT 604 5,586 3,804 -16,693 3,115 9,216 10,060 -84.64%
Tax -12,126 -4,508 -3,804 16,693 -2,561 -5,628 -3,828 115.53%
NP -11,522 1,078 0 0 554 3,588 6,232 -
-
NP to SH -8,577 1,078 -708 -25,310 554 3,588 6,232 -
-
Tax Rate 2,007.62% 80.70% 100.00% - 82.22% 61.07% 38.05% -
Total Cost 300,903 268,142 274,444 232,554 176,797 232,730 163,152 50.33%
-
Net Worth 111,984 155,099 151,556 143,906 158,443 156,287 154,702 -19.36%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 111,984 155,099 151,556 143,906 158,443 156,287 154,702 -19.36%
NOSH 81,740 109,999 110,625 109,852 110,800 110,061 109,718 -17.80%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -3.98% 0.40% 0.00% 0.00% 0.31% 1.52% 3.68% -
ROE -7.66% 0.70% -0.47% -17.59% 0.35% 2.30% 4.03% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 354.02 244.75 248.08 211.70 160.06 214.71 154.38 73.80%
EPS -10.49 0.98 -0.64 -23.04 0.50 3.26 5.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.41 1.37 1.31 1.43 1.42 1.41 -1.89%
Adjusted Per Share Value based on latest NOSH - 109,831
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 81.12 75.47 76.93 65.19 49.72 66.25 47.48 42.86%
EPS -2.40 0.30 -0.20 -7.10 0.16 1.01 1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3139 0.4348 0.4249 0.4034 0.4442 0.4381 0.4337 -19.37%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.45 0.52 0.53 0.60 0.53 0.52 0.65 -
P/RPS 0.13 0.21 0.21 0.28 0.33 0.24 0.42 -54.20%
P/EPS -4.29 53.06 -82.81 -2.60 106.00 15.95 11.44 -
EY -23.32 1.88 -1.21 -38.40 0.94 6.27 8.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.39 0.46 0.37 0.37 0.46 -19.84%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 28/08/02 30/05/02 27/02/02 28/11/01 30/08/01 29/05/01 -
Price 0.42 0.54 0.54 0.60 0.60 0.65 0.60 -
P/RPS 0.12 0.22 0.22 0.28 0.37 0.30 0.39 -54.39%
P/EPS -4.00 55.10 -84.38 -2.60 120.00 19.94 10.56 -
EY -24.98 1.81 -1.19 -38.40 0.83 5.02 9.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.39 0.46 0.42 0.46 0.43 -19.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment