[MINHO] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -246.52%
YoY- -2134.79%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 272,239 249,734 259,548 233,283 229,686 255,761 260,845 2.88%
PBT -18,245 -17,399 -17,148 -15,584 1,551 6,728 10,093 -
Tax -11,502 -8,057 -8,789 -8,618 -997 -3,890 -5,021 73.68%
NP -29,747 -25,456 -25,937 -24,202 554 2,838 5,072 -
-
NP to SH -30,508 -26,373 -26,854 -25,119 -7,249 -4,809 -2,575 418.92%
-
Tax Rate - - - - 64.28% 57.82% 49.75% -
Total Cost 301,986 275,190 285,485 257,485 229,132 252,923 255,773 11.69%
-
Net Worth 126,214 155,533 151,556 143,879 156,920 159,580 154,702 -12.67%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 126,214 155,533 151,556 143,879 156,920 159,580 154,702 -12.67%
NOSH 92,127 110,307 110,625 109,831 109,734 112,380 109,718 -10.98%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -10.93% -10.19% -9.99% -10.37% 0.24% 1.11% 1.94% -
ROE -24.17% -16.96% -17.72% -17.46% -4.62% -3.01% -1.66% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 295.50 226.40 234.62 212.40 209.31 227.58 237.74 15.58%
EPS -33.12 -23.91 -24.27 -22.87 -6.61 -4.28 -2.35 482.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.41 1.37 1.31 1.43 1.42 1.41 -1.89%
Adjusted Per Share Value based on latest NOSH - 109,831
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 76.32 70.01 72.76 65.40 64.39 71.70 73.12 2.89%
EPS -8.55 -7.39 -7.53 -7.04 -2.03 -1.35 -0.72 419.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3538 0.436 0.4249 0.4033 0.4399 0.4474 0.4337 -12.68%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.45 0.52 0.53 0.60 0.53 0.52 0.65 -
P/RPS 0.15 0.23 0.23 0.28 0.25 0.23 0.27 -32.39%
P/EPS -1.36 -2.17 -2.18 -2.62 -8.02 -12.15 -27.70 -86.56%
EY -73.59 -45.98 -45.80 -38.12 -12.46 -8.23 -3.61 644.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.39 0.46 0.37 0.37 0.46 -19.84%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 28/08/02 30/05/02 27/02/02 28/11/01 30/08/01 29/05/01 -
Price 0.42 0.54 0.54 0.60 0.60 0.65 0.60 -
P/RPS 0.14 0.24 0.23 0.28 0.29 0.29 0.25 -32.03%
P/EPS -1.27 -2.26 -2.22 -2.62 -9.08 -15.19 -25.57 -86.46%
EY -78.85 -44.28 -44.95 -38.12 -11.01 -6.58 -3.91 639.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.39 0.46 0.42 0.46 0.43 -19.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment