[GCE] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
09-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 13.13%
YoY- -55.98%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 14,232 13,872 12,042 11,160 8,998 15,044 23,549 -28.54%
PBT -7,732 -8,184 -11,639 -12,646 -14,534 -13,168 -7,796 -0.54%
Tax 876 0 1,917 0 0 0 1,043 -10.99%
NP -6,856 -8,184 -9,722 -12,646 -14,534 -13,168 -6,753 1.01%
-
NP to SH -6,710 -8,012 -9,573 -12,442 -14,324 -12,956 -6,700 0.09%
-
Tax Rate - - - - - - - -
Total Cost 21,088 22,056 21,764 23,806 23,532 28,212 30,302 -21.48%
-
Net Worth 200,942 200,942 202,912 204,882 206,852 210,792 212,762 -3.74%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 200,942 200,942 202,912 204,882 206,852 210,792 212,762 -3.74%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -48.17% -59.00% -80.73% -113.32% -161.52% -87.53% -28.68% -
ROE -3.34% -3.99% -4.72% -6.07% -6.92% -6.15% -3.15% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 7.22 7.04 6.11 5.66 4.57 7.64 11.95 -28.55%
EPS -3.40 -4.08 -4.86 -6.32 -7.28 -6.56 -3.40 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 1.03 1.04 1.05 1.07 1.08 -3.74%
Adjusted Per Share Value based on latest NOSH - 197,002
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 7.22 7.04 6.11 5.66 4.57 7.64 11.95 -28.55%
EPS -3.40 -4.08 -4.86 -6.32 -7.28 -6.56 -3.40 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 1.03 1.04 1.05 1.07 1.08 -3.74%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.35 0.36 0.375 0.33 0.32 0.30 0.485 -
P/RPS 4.84 5.11 6.13 5.83 7.01 3.93 4.06 12.44%
P/EPS -10.28 -8.85 -7.72 -5.22 -4.40 -4.56 -14.26 -19.61%
EY -9.73 -11.30 -12.96 -19.14 -22.72 -21.92 -7.01 24.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.36 0.32 0.30 0.28 0.45 -17.05%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 11/08/21 10/05/21 22/02/21 09/11/20 06/08/20 02/06/20 25/02/20 -
Price 0.34 0.39 0.335 0.35 0.31 0.32 0.425 -
P/RPS 4.71 5.54 5.48 6.18 6.79 4.19 3.56 20.53%
P/EPS -9.98 -9.59 -6.89 -5.54 -4.26 -4.87 -12.50 -13.94%
EY -10.02 -10.43 -14.51 -18.05 -23.45 -20.55 -8.00 16.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.33 0.34 0.30 0.30 0.39 -10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment