[GCE] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
10-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 20.68%
YoY- 7.94%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 23,012 22,400 22,747 22,704 20,718 18,400 18,008 17.81%
PBT -7,136 -7,740 -4,696 -4,252 -5,342 -6,412 -4,262 41.13%
Tax 0 0 1,260 0 0 0 1,838 -
NP -7,136 -7,740 -3,436 -4,252 -5,342 -6,412 -2,424 105.81%
-
NP to SH -7,054 -7,576 -3,356 -4,145 -5,226 -6,300 -2,344 108.86%
-
Tax Rate - - - - - - - -
Total Cost 30,148 30,140 26,183 26,956 26,060 24,812 20,432 29.70%
-
Net Worth 195,031 197,002 198,972 198,972 198,972 200,942 200,942 -1.97%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 195,031 197,002 198,972 198,972 198,972 200,942 200,942 -1.97%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -31.01% -34.55% -15.11% -18.73% -25.78% -34.85% -13.46% -
ROE -3.62% -3.85% -1.69% -2.08% -2.63% -3.14% -1.17% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.68 11.37 11.55 11.52 10.52 9.34 9.14 17.81%
EPS -3.58 -3.84 -1.70 -2.11 -2.66 -3.20 -1.19 108.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.00 1.01 1.01 1.01 1.02 1.02 -1.97%
Adjusted Per Share Value based on latest NOSH - 197,002
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.68 11.37 11.55 11.52 10.52 9.34 9.14 17.81%
EPS -3.58 -3.84 -1.70 -2.11 -2.66 -3.20 -1.19 108.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.00 1.01 1.01 1.01 1.02 1.02 -1.97%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.38 0.33 0.35 0.32 0.34 0.35 0.335 -
P/RPS 3.25 2.90 3.03 2.78 3.23 3.75 3.66 -7.63%
P/EPS -10.61 -8.58 -20.55 -15.21 -12.82 -10.94 -28.16 -47.92%
EY -9.42 -11.65 -4.87 -6.58 -7.80 -9.14 -3.55 92.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.35 0.32 0.34 0.34 0.33 9.89%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 08/08/23 24/05/23 22/02/23 10/11/22 09/08/22 12/05/22 21/02/22 -
Price 0.35 0.34 0.40 0.33 0.39 0.375 0.32 -
P/RPS 3.00 2.99 3.46 2.86 3.71 4.01 3.50 -9.79%
P/EPS -9.77 -8.84 -23.48 -15.68 -14.70 -11.73 -26.89 -49.17%
EY -10.23 -11.31 -4.26 -6.38 -6.80 -8.53 -3.72 96.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.40 0.33 0.39 0.37 0.31 8.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment