[GCE] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
18-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -647.01%
YoY- -242.47%
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 34,451 34,270 31,954 29,160 33,712 23,820 29,078 11.93%
PBT -133 -13 -1,810 -3,956 397 -132 -1,462 -79.68%
Tax 375 94 1,810 3,956 256 132 1,462 -59.53%
NP 242 81 0 0 653 0 0 -
-
NP to SH 242 81 -1,588 -3,572 653 -97 -1,538 -
-
Tax Rate - - - - -64.48% - - -
Total Cost 34,209 34,189 31,954 29,160 33,059 23,820 29,078 11.40%
-
Net Worth 198,439 187,574 195,324 196,141 364,387 302,421 194,604 1.30%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,613 - - - 2,962 - - -
Div Payout % 666.67% - - - 453.68% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 198,439 187,574 195,324 196,141 364,387 302,421 194,604 1.30%
NOSH 161,333 152,499 158,800 159,464 296,250 242,500 156,938 1.85%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.70% 0.24% 0.00% 0.00% 1.94% 0.00% 0.00% -
ROE 0.12% 0.04% -0.81% -1.82% 0.18% -0.03% -0.79% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 21.35 22.47 20.12 18.29 11.38 9.82 18.53 9.87%
EPS 0.15 0.05 -1.00 -2.24 0.41 -0.04 -0.98 -
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.23 1.23 1.23 1.23 1.23 1.2471 1.24 -0.53%
Adjusted Per Share Value based on latest NOSH - 159,464
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 17.49 17.40 16.22 14.80 17.11 12.09 14.76 11.94%
EPS 0.12 0.04 -0.81 -1.81 0.33 -0.05 -0.78 -
DPS 0.82 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.0073 0.9521 0.9915 0.9956 1.8497 1.5351 0.9878 1.30%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.51 0.38 0.49 0.40 0.50 0.62 0.78 -
P/RPS 2.39 1.69 2.44 2.19 4.39 6.31 4.21 -31.36%
P/EPS 340.00 712.50 -49.00 -17.86 226.84 -1,550.00 -79.59 -
EY 0.29 0.14 -2.04 -5.60 0.44 -0.06 -1.26 -
DY 1.96 0.00 0.00 0.00 2.00 0.00 0.00 -
P/NAPS 0.41 0.31 0.40 0.33 0.41 0.50 0.63 -24.84%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 15/11/01 10/08/01 18/05/01 23/02/01 27/11/00 30/08/00 -
Price 0.50 0.49 0.51 0.43 0.47 0.60 0.70 -
P/RPS 2.34 2.18 2.53 2.35 4.13 6.11 3.78 -27.30%
P/EPS 333.33 918.75 -51.00 -19.20 213.23 -1,500.00 -71.43 -
EY 0.30 0.11 -1.96 -5.21 0.47 -0.07 -1.40 -
DY 2.00 0.00 0.00 0.00 2.13 0.00 0.00 -
P/NAPS 0.41 0.40 0.41 0.35 0.38 0.48 0.56 -18.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment