[GCE] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
10-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 111.09%
YoY- -63.87%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 11,186 9,618 9,767 8,687 8,452 7.25%
PBT 2,266 905 841 84 371 57.15%
Tax -150 -64 -191 15 -97 11.50%
NP 2,116 841 650 99 274 66.64%
-
NP to SH 2,116 841 650 99 274 66.64%
-
Tax Rate 6.62% 7.07% 22.71% -17.86% 26.15% -
Total Cost 9,070 8,777 9,117 8,588 8,178 2.62%
-
Net Worth 186,144 184,067 193,414 202,950 199,858 -1.76%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 186,144 184,067 193,414 202,950 199,858 -1.76%
NOSH 159,097 158,679 158,536 165,000 161,176 -0.32%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 18.92% 8.74% 6.66% 1.14% 3.24% -
ROE 1.14% 0.46% 0.34% 0.05% 0.14% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 7.03 6.06 6.16 5.26 5.24 7.61%
EPS 1.33 0.53 0.41 0.06 0.17 67.18%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.16 1.22 1.23 1.24 -1.44%
Adjusted Per Share Value based on latest NOSH - 165,000
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 5.68 4.88 4.96 4.41 4.29 7.26%
EPS 1.07 0.43 0.33 0.05 0.14 66.21%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9449 0.9343 0.9818 1.0302 1.0145 -1.75%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.50 0.50 0.69 0.49 0.78 -
P/RPS 7.11 8.25 11.20 9.31 14.87 -16.83%
P/EPS 37.59 94.34 168.29 816.67 458.82 -46.47%
EY 2.66 1.06 0.59 0.12 0.22 86.39%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.57 0.40 0.63 -9.10%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 12/08/04 14/08/03 23/08/02 10/08/01 30/08/00 -
Price 0.49 0.55 0.59 0.51 0.70 -
P/RPS 6.97 9.07 9.58 9.69 13.35 -14.98%
P/EPS 36.84 103.77 143.90 850.00 411.76 -45.28%
EY 2.71 0.96 0.69 0.12 0.24 83.23%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.48 0.41 0.56 -6.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment