[GCE] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
10-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 55.54%
YoY- -3.25%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 28,800 34,451 34,270 31,954 29,160 33,712 23,820 13.50%
PBT -4,844 -133 -13 -1,810 -3,956 397 -132 1006.72%
Tax 4,844 375 94 1,810 3,956 256 132 1006.72%
NP 0 242 81 0 0 653 0 -
-
NP to SH -4,920 242 81 -1,588 -3,572 653 -97 1273.51%
-
Tax Rate - - - - - -64.48% - -
Total Cost 28,800 34,209 34,189 31,954 29,160 33,059 23,820 13.50%
-
Net Worth 194,883 198,439 187,574 195,324 196,141 364,387 302,421 -25.41%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 1,613 - - - 2,962 - -
Div Payout % - 666.67% - - - 453.68% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 194,883 198,439 187,574 195,324 196,141 364,387 302,421 -25.41%
NOSH 159,740 161,333 152,499 158,800 159,464 296,250 242,500 -24.31%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.70% 0.24% 0.00% 0.00% 1.94% 0.00% -
ROE -2.52% 0.12% 0.04% -0.81% -1.82% 0.18% -0.03% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 18.03 21.35 22.47 20.12 18.29 11.38 9.82 49.99%
EPS -3.08 0.15 0.05 -1.00 -2.24 0.41 -0.04 1714.72%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.22 1.23 1.23 1.23 1.23 1.23 1.2471 -1.45%
Adjusted Per Share Value based on latest NOSH - 165,000
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 14.62 17.49 17.40 16.22 14.80 17.11 12.09 13.51%
EPS -2.50 0.12 0.04 -0.81 -1.81 0.33 -0.05 1260.44%
DPS 0.00 0.82 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.9892 1.0073 0.9521 0.9915 0.9956 1.8497 1.5351 -25.41%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.49 0.51 0.38 0.49 0.40 0.50 0.62 -
P/RPS 2.72 2.39 1.69 2.44 2.19 4.39 6.31 -42.96%
P/EPS -15.91 340.00 712.50 -49.00 -17.86 226.84 -1,550.00 -95.29%
EY -6.29 0.29 0.14 -2.04 -5.60 0.44 -0.06 2129.62%
DY 0.00 1.96 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 0.40 0.41 0.31 0.40 0.33 0.41 0.50 -13.83%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 26/02/02 15/11/01 10/08/01 18/05/01 23/02/01 27/11/00 -
Price 0.67 0.50 0.49 0.51 0.43 0.47 0.60 -
P/RPS 3.72 2.34 2.18 2.53 2.35 4.13 6.11 -28.18%
P/EPS -21.75 333.33 918.75 -51.00 -19.20 213.23 -1,500.00 -94.06%
EY -4.60 0.30 0.11 -1.96 -5.21 0.47 -0.07 1532.60%
DY 0.00 2.00 0.00 0.00 0.00 2.13 0.00 -
P/NAPS 0.55 0.41 0.40 0.41 0.35 0.38 0.48 9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment