[IGBB] QoQ Annualized Quarter Result on 31-Jul-2008 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
26-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 13.38%
YoY- -18.04%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 172,084 212,662 217,497 203,904 185,972 174,727 166,545 2.20%
PBT 34,184 46,302 41,830 39,610 34,316 32,203 44,052 -15.56%
Tax -640 -3,506 -676 -748 252 -256 -32 638.15%
NP 33,544 42,796 41,154 38,862 34,568 31,947 44,020 -16.58%
-
NP to SH 32,976 41,438 40,532 39,384 34,736 31,845 42,112 -15.05%
-
Tax Rate 1.87% 7.57% 1.62% 1.89% -0.73% 0.79% 0.07% -
Total Cost 138,540 169,866 176,342 165,042 151,404 142,780 122,525 8.54%
-
Net Worth 1,115,364 1,105,969 1,025,157 1,012,084 1,007,214 998,943 996,880 7.78%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - 7,273 - -
Div Payout % - - - - - 22.84% - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 1,115,364 1,105,969 1,025,157 1,012,084 1,007,214 998,943 996,880 7.78%
NOSH 323,294 323,382 323,393 323,349 322,825 323,282 322,614 0.14%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 19.49% 20.12% 18.92% 19.06% 18.59% 18.28% 26.43% -
ROE 2.96% 3.75% 3.95% 3.89% 3.45% 3.19% 4.22% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 53.23 65.76 67.25 63.06 57.61 54.05 51.62 2.07%
EPS 10.20 8.53 12.53 12.18 10.76 9.86 13.05 -15.16%
DPS 0.00 0.00 0.00 0.00 0.00 2.25 0.00 -
NAPS 3.45 3.42 3.17 3.13 3.12 3.09 3.09 7.63%
Adjusted Per Share Value based on latest NOSH - 323,764
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 12.94 15.99 16.35 15.33 13.98 13.14 12.52 2.22%
EPS 2.48 3.12 3.05 2.96 2.61 2.39 3.17 -15.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.55 0.00 -
NAPS 0.8385 0.8315 0.7707 0.7609 0.7572 0.751 0.7495 7.77%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 1.10 1.38 1.35 1.50 1.78 2.00 2.50 -
P/RPS 2.07 2.10 2.01 2.38 3.09 3.70 4.84 -43.26%
P/EPS 10.78 10.77 10.77 12.32 16.54 20.30 19.15 -31.84%
EY 9.27 9.29 9.28 8.12 6.04 4.93 5.22 46.69%
DY 0.00 0.00 0.00 0.00 0.00 1.13 0.00 -
P/NAPS 0.32 0.40 0.43 0.48 0.57 0.65 0.81 -46.18%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 24/06/09 25/03/09 11/12/08 26/09/08 25/06/08 26/03/08 12/12/07 -
Price 1.41 1.18 0.93 1.40 1.54 1.34 2.21 -
P/RPS 2.65 1.79 1.38 2.22 2.67 2.48 4.28 -27.37%
P/EPS 13.82 9.21 7.42 11.49 14.31 13.60 16.93 -12.66%
EY 7.23 10.86 13.48 8.70 6.99 7.35 5.91 14.39%
DY 0.00 0.00 0.00 0.00 0.00 1.68 0.00 -
P/NAPS 0.41 0.35 0.29 0.45 0.49 0.43 0.72 -31.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment