[IGBB] QoQ Annualized Quarter Result on 31-Oct-2001 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
20-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- -18.03%
YoY- 2713.17%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 73,238 59,960 120,973 104,477 101,166 97,672 87,429 -11.16%
PBT 41,190 58,376 48,113 28,914 33,344 33,904 25,205 38.86%
Tax -12,330 -13,524 -17,647 -12,110 -12,844 -12,704 -13,245 -4.67%
NP 28,860 44,852 30,466 16,804 20,500 21,200 11,960 80.19%
-
NP to SH 28,860 44,852 30,466 16,804 20,500 21,200 11,960 80.19%
-
Tax Rate 29.93% 23.17% 36.68% 41.88% 38.52% 37.47% 52.55% -
Total Cost 44,378 15,108 90,507 87,673 80,666 76,472 75,469 -29.87%
-
Net Worth 724,706 720,835 660,631 965,267 960,937 957,212 952,310 -16.68%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - 9,619 -
Div Payout % - - - - - - 80.43% -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 724,706 720,835 660,631 965,267 960,937 957,212 952,310 -16.68%
NOSH 320,666 320,371 320,694 320,687 320,312 321,212 320,643 0.00%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 39.41% 74.80% 25.18% 16.08% 20.26% 21.71% 13.68% -
ROE 3.98% 6.22% 4.61% 1.74% 2.13% 2.21% 1.26% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 22.84 18.72 37.72 32.58 31.58 30.41 27.27 -11.17%
EPS 9.00 14.00 9.50 5.24 6.40 6.60 3.73 80.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 2.26 2.25 2.06 3.01 3.00 2.98 2.97 -16.69%
Adjusted Per Share Value based on latest NOSH - 322,191
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 5.39 4.41 8.91 7.69 7.45 7.19 6.44 -11.21%
EPS 2.12 3.30 2.24 1.24 1.51 1.56 0.88 79.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.71 -
NAPS 0.5336 0.5308 0.4864 0.7107 0.7075 0.7048 0.7012 -16.68%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 27/09/02 20/06/02 29/03/02 20/12/01 26/09/01 26/07/01 29/03/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment