[IGBB] YoY Quarter Result on 31-Jul-2001 [#2]

Announcement Date
26-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -6.6%
YoY- -10.91%
Quarter Report
View:
Show?
Quarter Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 28,886 23,048 21,629 26,165 12,382 97,339 1.28%
PBT 10,656 10,764 6,001 8,196 9,481 5,315 -0.72%
Tax -5,800 -4,519 -2,784 -3,246 -3,925 -1,505 -1.40%
NP 4,856 6,245 3,217 4,950 5,556 3,810 -0.25%
-
NP to SH 4,856 6,245 3,217 4,950 5,556 3,810 -0.25%
-
Tax Rate 54.43% 41.98% 46.39% 39.60% 41.40% 28.32% -
Total Cost 24,030 16,803 18,412 21,215 6,826 93,529 1.43%
-
Net Worth 816,837 749,399 727,041 964,285 957,045 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 816,837 749,399 727,041 964,285 957,045 0 -100.00%
NOSH 321,589 320,256 321,700 321,428 321,156 320,168 -0.00%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 16.81% 27.10% 14.87% 18.92% 44.87% 3.91% -
ROE 0.59% 0.83% 0.44% 0.51% 0.58% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 8.98 7.20 6.72 8.14 3.86 30.40 1.29%
EPS 1.51 1.95 1.00 1.54 1.73 1.19 -0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.34 2.26 3.00 2.98 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 321,428
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 2.13 1.70 1.59 1.93 0.91 7.17 1.28%
EPS 0.36 0.46 0.24 0.36 0.41 0.28 -0.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6014 0.5518 0.5353 0.71 0.7047 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 20/09/04 29/09/03 27/09/02 26/09/01 30/09/00 29/09/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment