[IGBB] QoQ TTM Result on 31-Oct-2001 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
20-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 48.8%
YoY- 1332.72%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
TTM Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 107,007 111,543 120,971 111,802 110,437 108,851 87,429 14.46%
PBT 52,034 54,229 48,111 37,342 29,832 31,117 25,203 62.35%
Tax -17,390 -17,852 -17,647 -13,230 -8,072 -8,751 -7,689 72.55%
NP 34,644 36,377 30,464 24,112 21,760 22,366 17,514 57.77%
-
NP to SH 34,644 36,377 30,464 24,112 16,204 16,810 11,958 103.62%
-
Tax Rate 33.42% 32.92% 36.68% 35.43% 27.06% 28.12% 30.51% -
Total Cost 72,363 75,166 90,507 87,690 88,677 86,485 69,915 2.32%
-
Net Worth 727,041 720,835 660,605 969,797 964,285 957,212 952,220 -16.50%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - 9,618 9,618 9,618 9,618 -
Div Payout % - - - 39.89% 59.36% 57.22% 80.43% -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 727,041 720,835 660,605 969,797 964,285 957,212 952,220 -16.50%
NOSH 321,700 320,371 320,682 322,191 321,428 321,212 320,612 0.22%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 32.38% 32.61% 25.18% 21.57% 19.70% 20.55% 20.03% -
ROE 4.77% 5.05% 4.61% 2.49% 1.68% 1.76% 1.26% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 33.26 34.82 37.72 34.70 34.36 33.89 27.27 14.19%
EPS 10.77 11.35 9.50 7.48 5.04 5.23 3.73 103.16%
DPS 0.00 0.00 0.00 3.00 3.00 3.00 3.00 -
NAPS 2.26 2.25 2.06 3.01 3.00 2.98 2.97 -16.69%
Adjusted Per Share Value based on latest NOSH - 322,191
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 7.88 8.21 8.91 8.23 8.13 8.01 6.44 14.44%
EPS 2.55 2.68 2.24 1.78 1.19 1.24 0.88 103.65%
DPS 0.00 0.00 0.00 0.71 0.71 0.71 0.71 -
NAPS 0.5353 0.5308 0.4864 0.7141 0.71 0.7048 0.7011 -16.50%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 27/09/02 20/06/02 29/03/02 20/12/01 26/09/01 26/07/01 29/03/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment