[IGBB] QoQ Annualized Quarter Result on 31-Oct-2005 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
02-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- 45.49%
YoY- -5.11%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 209,688 221,236 183,028 176,682 152,334 142,940 157,503 21.08%
PBT 63,502 75,220 30,754 32,400 18,334 22,060 59,553 4.38%
Tax 2,404 2,384 7,093 -3,312 946 -296 -15,105 -
NP 65,906 77,604 37,847 29,088 19,280 21,764 44,448 30.12%
-
NP to SH 70,706 82,416 35,071 28,405 19,524 21,764 44,448 36.38%
-
Tax Rate -3.79% -3.17% -23.06% 10.22% -5.16% 1.34% 25.36% -
Total Cost 143,782 143,632 145,181 147,594 133,054 121,176 113,055 17.43%
-
Net Worth 937,609 927,500 907,991 855,993 846,253 641,243 856,282 6.25%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div - - 8,021 - - - 8,017 -
Div Payout % - - 22.87% - - - 18.04% -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 937,609 927,500 907,991 855,993 846,253 641,243 856,282 6.25%
NOSH 321,098 320,934 320,844 320,596 320,550 320,621 320,705 0.08%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin 31.43% 35.08% 20.68% 16.46% 12.66% 15.23% 28.22% -
ROE 7.54% 8.89% 3.86% 3.32% 2.31% 3.39% 5.19% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 65.30 68.93 57.05 55.11 47.52 44.58 49.11 20.98%
EPS 22.02 25.68 10.94 8.85 6.08 6.88 13.86 36.27%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 2.92 2.89 2.83 2.67 2.64 2.00 2.67 6.16%
Adjusted Per Share Value based on latest NOSH - 320,638
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 15.76 16.63 13.76 13.28 11.45 10.75 11.84 21.06%
EPS 5.32 6.20 2.64 2.14 1.47 1.64 3.34 36.50%
DPS 0.00 0.00 0.60 0.00 0.00 0.00 0.60 -
NAPS 0.7049 0.6973 0.6826 0.6435 0.6362 0.4821 0.6438 6.24%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 18/09/06 04/07/06 24/03/06 02/12/05 27/09/05 22/06/05 29/03/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment