[NHB] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 62.96%
YoY- -614.83%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 10,574 11,252 12,760 46,181 56,377 55,940 55,440 -66.76%
PBT -8,930 -23,068 652 743 -1,286 19,618 12,484 -
Tax 33 -84 -156 -225 -68 -450 -660 -
NP -8,897 -23,152 496 518 -1,354 19,168 11,824 -
-
NP to SH -5,785 -15,618 812 194 -809 13,398 13,456 -
-
Tax Rate - - 23.93% 30.28% - 2.29% 5.29% -
Total Cost 19,471 34,404 12,264 45,663 57,731 36,772 43,616 -41.50%
-
Net Worth 216,949 217,234 224,791 219,123 219,123 226,680 221,012 -1.22%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 216,949 217,234 224,791 219,123 219,123 226,680 221,012 -1.22%
NOSH 188,652 195,025 195,025 195,025 195,025 195,025 195,025 -2.18%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -84.14% -205.76% 3.89% 1.12% -2.40% 34.27% 21.33% -
ROE -2.67% -7.19% 0.36% 0.09% -0.37% 5.91% 6.09% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.61 5.96 6.75 24.45 29.85 29.61 29.35 -66.71%
EPS -3.07 -8.20 0.40 0.10 -0.40 7.00 7.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.19 1.16 1.16 1.20 1.17 -1.13%
Adjusted Per Share Value based on latest NOSH - 192,777
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.49 5.84 6.62 23.96 29.24 29.02 28.76 -66.74%
EPS -3.00 -8.10 0.42 0.10 -0.42 6.95 6.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1254 1.1269 1.1661 1.1367 1.1367 1.1759 1.1465 -1.22%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.545 0.60 0.615 0.74 0.705 0.41 0.45 -
P/RPS 9.72 10.07 9.10 3.03 2.36 1.38 1.53 241.86%
P/EPS -17.77 -7.26 143.07 720.55 -164.55 5.78 6.32 -
EY -5.63 -13.78 0.70 0.14 -0.61 17.30 15.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.52 0.64 0.61 0.34 0.38 15.17%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 22/08/24 28/05/24 28/02/24 28/11/23 18/08/23 22/05/23 -
Price 0.525 0.58 0.64 0.675 0.69 0.58 0.43 -
P/RPS 9.37 9.74 9.47 2.76 2.31 1.96 1.47 242.62%
P/EPS -17.12 -7.02 148.89 657.26 -161.05 8.18 6.04 -
EY -5.84 -14.25 0.67 0.15 -0.62 12.23 16.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.54 0.58 0.59 0.48 0.37 15.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment