[NHB] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -106.04%
YoY- 94.54%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 11,252 12,760 46,181 56,377 55,940 55,440 16,275 -21.82%
PBT -23,068 652 743 -1,286 19,618 12,484 -1,553 505.25%
Tax -84 -156 -225 -68 -450 -660 -837 -78.43%
NP -23,152 496 518 -1,354 19,168 11,824 -2,390 355.05%
-
NP to SH -15,618 812 194 -809 13,398 13,456 170 -
-
Tax Rate - 23.93% 30.28% - 2.29% 5.29% - -
Total Cost 34,404 12,264 45,663 57,731 36,772 43,616 18,665 50.38%
-
Net Worth 217,234 224,791 219,123 219,123 226,680 221,012 217,234 0.00%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 217,234 224,791 219,123 219,123 226,680 221,012 217,234 0.00%
NOSH 195,025 195,025 195,025 195,025 195,025 195,025 195,025 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -205.76% 3.89% 1.12% -2.40% 34.27% 21.33% -14.69% -
ROE -7.19% 0.36% 0.09% -0.37% 5.91% 6.09% 0.08% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.96 6.75 24.45 29.85 29.61 29.35 8.62 -21.82%
EPS -8.20 0.40 0.10 -0.40 7.00 7.20 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.19 1.16 1.16 1.20 1.17 1.15 0.00%
Adjusted Per Share Value based on latest NOSH - 195,025
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.77 6.54 23.68 28.91 28.68 28.43 8.35 -21.85%
EPS -8.01 0.42 0.10 -0.41 6.87 6.90 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1139 1.1526 1.1236 1.1236 1.1623 1.1333 1.1139 0.00%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.60 0.615 0.74 0.705 0.41 0.45 0.46 -
P/RPS 10.07 9.10 3.03 2.36 1.38 1.53 5.34 52.69%
P/EPS -7.26 143.07 720.55 -164.55 5.78 6.32 511.14 -
EY -13.78 0.70 0.14 -0.61 17.30 15.83 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.64 0.61 0.34 0.38 0.40 19.13%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 28/05/24 28/02/24 28/11/23 18/08/23 22/05/23 27/02/23 -
Price 0.58 0.64 0.675 0.69 0.58 0.43 0.435 -
P/RPS 9.74 9.47 2.76 2.31 1.96 1.47 5.05 55.00%
P/EPS -7.02 148.89 657.26 -161.05 8.18 6.04 483.36 -
EY -14.25 0.67 0.15 -0.62 12.23 16.57 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.58 0.59 0.48 0.37 0.38 20.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment