[SSTEEL] QoQ Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
06-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 3.97%
YoY- -2192.77%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 2,427,518 2,369,740 2,529,605 2,558,598 2,487,174 2,442,948 2,813,500 -9.34%
PBT -220,614 -226,332 -136,743 -181,797 -194,400 -114,920 30,918 -
Tax 22,800 19,692 19,784 27,441 33,834 29,260 -11,044 -
NP -197,814 -206,640 -116,959 -154,356 -160,566 -85,660 19,874 -
-
NP to SH -198,978 -207,640 -117,581 -155,116 -161,524 -86,656 18,952 -
-
Tax Rate - - - - - - 35.72% -
Total Cost 2,625,332 2,576,380 2,646,564 2,712,954 2,647,740 2,528,608 2,793,626 -4.04%
-
Net Worth 809,501 863,768 906,082 907,176 782,512 837,396 867,580 -4.50%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - 16,846 -
Div Payout % - - - - - - 88.89% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 809,501 863,768 906,082 907,176 782,512 837,396 867,580 -4.50%
NOSH 419,430 419,305 419,482 419,989 418,455 416,615 421,155 -0.27%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -8.15% -8.72% -4.62% -6.03% -6.46% -3.51% 0.71% -
ROE -24.58% -24.04% -12.98% -17.10% -20.64% -10.35% 2.18% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 578.76 565.16 603.03 609.21 594.37 586.38 668.04 -9.09%
EPS -47.44 -49.52 -28.03 -36.93 -38.60 -20.80 4.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 1.93 2.06 2.16 2.16 1.87 2.01 2.06 -4.24%
Adjusted Per Share Value based on latest NOSH - 418,529
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 407.09 397.40 424.21 429.07 417.09 409.68 471.82 -9.34%
EPS -33.37 -34.82 -19.72 -26.01 -27.09 -14.53 3.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.83 -
NAPS 1.3575 1.4485 1.5195 1.5213 1.3123 1.4043 1.4549 -4.50%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.81 0.875 0.95 0.98 1.20 1.48 1.42 -
P/RPS 0.14 0.15 0.16 0.16 0.20 0.25 0.21 -23.62%
P/EPS -1.71 -1.77 -3.39 -2.65 -3.11 -7.12 31.56 -
EY -58.57 -56.59 -29.51 -37.69 -32.17 -14.05 3.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.82 -
P/NAPS 0.42 0.42 0.44 0.45 0.64 0.74 0.69 -28.11%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 02/02/16 11/11/15 20/08/15 06/05/15 11/02/15 21/11/14 27/08/14 -
Price 0.73 0.92 0.85 0.98 1.07 1.40 1.52 -
P/RPS 0.13 0.16 0.14 0.16 0.18 0.24 0.23 -31.56%
P/EPS -1.54 -1.86 -3.03 -2.65 -2.77 -6.73 33.78 -
EY -64.99 -53.83 -32.98 -37.69 -36.07 -14.86 2.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.63 -
P/NAPS 0.38 0.45 0.39 0.45 0.57 0.70 0.74 -35.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment