[SSTEEL] QoQ Annualized Quarter Result on 30-Sep-2014 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -557.24%
YoY- -419.27%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 2,529,605 2,558,598 2,487,174 2,442,948 2,813,500 2,786,426 2,767,462 -5.83%
PBT -136,743 -181,797 -194,400 -114,920 30,918 14,368 448 -
Tax 19,784 27,441 33,834 29,260 -11,044 -6,154 -3,596 -
NP -116,959 -154,356 -160,566 -85,660 19,874 8,213 -3,148 1020.83%
-
NP to SH -117,581 -155,116 -161,524 -86,656 18,952 7,412 -3,824 887.65%
-
Tax Rate - - - - 35.72% 42.83% 802.68% -
Total Cost 2,646,564 2,712,954 2,647,740 2,528,608 2,793,626 2,778,213 2,770,610 -3.01%
-
Net Worth 906,082 907,176 782,512 837,396 867,580 876,611 776,271 10.89%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - 16,846 22,806 15,296 -
Div Payout % - - - - 88.89% 307.69% 0.00% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 906,082 907,176 782,512 837,396 867,580 876,611 776,271 10.89%
NOSH 419,482 419,989 418,455 416,615 421,155 427,615 382,400 6.38%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -4.62% -6.03% -6.46% -3.51% 0.71% 0.29% -0.11% -
ROE -12.98% -17.10% -20.64% -10.35% 2.18% 0.85% -0.49% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 603.03 609.21 594.37 586.38 668.04 651.62 723.71 -11.48%
EPS -28.03 -36.93 -38.60 -20.80 4.50 1.73 -1.00 828.39%
DPS 0.00 0.00 0.00 0.00 4.00 5.33 4.00 -
NAPS 2.16 2.16 1.87 2.01 2.06 2.05 2.03 4.23%
Adjusted Per Share Value based on latest NOSH - 416,615
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 424.21 429.07 417.09 409.68 471.82 467.28 464.10 -5.83%
EPS -19.72 -26.01 -27.09 -14.53 3.18 1.24 -0.64 889.03%
DPS 0.00 0.00 0.00 0.00 2.83 3.82 2.57 -
NAPS 1.5195 1.5213 1.3123 1.4043 1.4549 1.4701 1.3018 10.89%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.95 0.98 1.20 1.48 1.42 1.50 1.40 -
P/RPS 0.16 0.16 0.20 0.25 0.21 0.23 0.19 -10.85%
P/EPS -3.39 -2.65 -3.11 -7.12 31.56 86.54 -140.00 -91.68%
EY -29.51 -37.69 -32.17 -14.05 3.17 1.16 -0.71 1108.10%
DY 0.00 0.00 0.00 0.00 2.82 3.56 2.86 -
P/NAPS 0.44 0.45 0.64 0.74 0.69 0.73 0.69 -25.97%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 20/08/15 06/05/15 11/02/15 21/11/14 27/08/14 30/04/14 10/02/14 -
Price 0.85 0.98 1.07 1.40 1.52 1.60 1.40 -
P/RPS 0.14 0.16 0.18 0.24 0.23 0.25 0.19 -18.46%
P/EPS -3.03 -2.65 -2.77 -6.73 33.78 92.31 -140.00 -92.28%
EY -32.98 -37.69 -36.07 -14.86 2.96 1.08 -0.71 1201.31%
DY 0.00 0.00 0.00 0.00 2.63 3.33 2.86 -
P/NAPS 0.39 0.45 0.57 0.70 0.74 0.78 0.69 -31.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment