[UTUSAN] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 130.08%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 297,552 297,301 292,752 277,184 255,056 262,327 263,026 -0.12%
PBT -3,720 12,985 5,413 3,416 -9,208 -18,548 -29,986 2.13%
Tax 3,720 66 -849 -800 9,208 18,548 29,986 2.13%
NP 0 13,051 4,564 2,616 0 0 0 -
-
NP to SH -8,580 13,051 4,564 2,616 -8,696 -20,987 -32,425 1.35%
-
Tax Rate - -0.51% 15.68% 23.42% - - - -
Total Cost 297,552 284,250 288,188 274,568 255,056 262,327 263,026 -0.12%
-
Net Worth 151,776 153,950 144,937 0 0 145,485 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 151,776 153,950 144,937 0 0 145,485 0 -100.00%
NOSH 77,436 77,362 77,094 77,396 77,366 77,385 77,449 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 0.00% 4.39% 1.56% 0.94% 0.00% 0.00% 0.00% -
ROE -5.65% 8.48% 3.15% 0.00% 0.00% -14.43% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 384.25 384.30 379.73 358.14 329.67 338.99 339.61 -0.12%
EPS -11.08 16.87 5.89 3.38 -11.24 -27.12 -41.87 1.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.99 1.88 0.00 0.00 1.88 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 77,377
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 268.71 268.48 264.37 250.32 230.33 236.90 237.53 -0.12%
EPS -7.75 11.79 4.12 2.36 -7.85 -18.95 -29.28 1.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3706 1.3903 1.3089 0.00 0.00 1.3138 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 6.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.80 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -62.27 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -1.61 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.52 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 27/07/00 27/07/00 24/12/99 - - - - -
Price 4.26 4.26 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.11 1.11 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -38.45 25.25 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -2.60 3.96 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.14 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment