[UTUSAN] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
27-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 185.96%
YoY- 162.19%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 345,289 324,226 297,552 297,301 292,752 277,184 255,056 -0.30%
PBT 264 -5,308 -3,720 12,985 5,413 3,416 -9,208 -
Tax -264 5,308 3,720 66 -849 -800 9,208 -
NP 0 0 0 13,051 4,564 2,616 0 -
-
NP to SH -2,929 -7,568 -8,580 13,051 4,564 2,616 -8,696 1.11%
-
Tax Rate 100.00% - - -0.51% 15.68% 23.42% - -
Total Cost 345,289 324,226 297,552 284,250 288,188 274,568 255,056 -0.30%
-
Net Worth 151,623 150,121 151,776 153,950 144,937 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 151,623 150,121 151,776 153,950 144,937 0 0 -100.00%
NOSH 77,359 77,382 77,436 77,362 77,094 77,396 77,366 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 0.00% 4.39% 1.56% 0.94% 0.00% -
ROE -1.93% -5.04% -5.65% 8.48% 3.15% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 446.35 418.99 384.25 384.30 379.73 358.14 329.67 -0.30%
EPS -3.79 -9.78 -11.08 16.87 5.89 3.38 -11.24 1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.94 1.96 1.99 1.88 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 77,385
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 311.82 292.80 268.71 268.48 264.37 250.32 230.33 -0.30%
EPS -2.65 -6.83 -7.75 11.79 4.12 2.36 -7.85 1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3693 1.3557 1.3706 1.3903 1.3089 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.80 3.84 6.90 0.00 0.00 0.00 0.00 -
P/RPS 0.63 0.92 1.80 0.00 0.00 0.00 0.00 -100.00%
P/EPS -73.94 -39.26 -62.27 0.00 0.00 0.00 0.00 -100.00%
EY -1.35 -2.55 -1.61 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.98 3.52 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 12/01/01 16/08/00 27/07/00 27/07/00 24/12/99 - - -
Price 2.08 4.06 4.26 4.26 0.00 0.00 0.00 -
P/RPS 0.47 0.97 1.11 1.11 0.00 0.00 0.00 -100.00%
P/EPS -54.93 -41.51 -38.45 25.25 0.00 0.00 0.00 -100.00%
EY -1.82 -2.41 -2.60 3.96 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 2.09 2.17 2.14 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment