[UTUSAN] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
12-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 61.29%
YoY- -164.18%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 310,118 290,860 342,899 345,289 324,226 297,552 297,301 -0.04%
PBT -42,036 -43,884 6,252 264 -5,308 -3,720 12,985 -
Tax 42,036 43,884 -4,316 -264 5,308 3,720 66 -6.34%
NP 0 0 1,936 0 0 0 13,051 -
-
NP to SH -46,104 -46,684 1,936 -2,929 -7,568 -8,580 13,051 -
-
Tax Rate - - 69.03% 100.00% - - -0.51% -
Total Cost 310,118 290,860 340,963 345,289 324,226 297,552 284,250 -0.08%
-
Net Worth 128,453 140,082 151,664 151,623 150,121 151,776 153,950 0.18%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 128,453 140,082 151,664 151,623 150,121 151,776 153,950 0.18%
NOSH 77,381 77,393 77,380 77,359 77,382 77,436 77,362 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.56% 0.00% 0.00% 0.00% 4.39% -
ROE -35.89% -33.33% 1.28% -1.93% -5.04% -5.65% 8.48% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 400.76 375.82 443.14 446.35 418.99 384.25 384.30 -0.04%
EPS -59.58 -60.32 2.50 -3.79 -9.78 -11.08 16.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.81 1.96 1.96 1.94 1.96 1.99 0.18%
Adjusted Per Share Value based on latest NOSH - 77,462
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 280.06 262.67 309.66 311.82 292.80 268.71 268.48 -0.04%
EPS -41.63 -42.16 1.75 -2.65 -6.83 -7.75 11.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.265 1.3696 1.3693 1.3557 1.3706 1.3903 0.18%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.72 1.35 2.13 2.80 3.84 6.90 0.00 -
P/RPS 0.43 0.36 0.48 0.63 0.92 1.80 0.00 -100.00%
P/EPS -2.89 -2.24 85.13 -73.94 -39.26 -62.27 0.00 -100.00%
EY -34.64 -44.68 1.17 -1.35 -2.55 -1.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.75 1.09 1.43 1.98 3.52 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 13/08/01 15/05/01 20/02/01 12/01/01 16/08/00 27/07/00 27/07/00 -
Price 1.92 1.87 1.98 2.08 4.06 4.26 4.26 -
P/RPS 0.48 0.50 0.45 0.47 0.97 1.11 1.11 0.85%
P/EPS -3.22 -3.10 79.14 -54.93 -41.51 -38.45 25.25 -
EY -31.03 -32.26 1.26 -1.82 -2.41 -2.60 3.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.03 1.01 1.06 2.09 2.17 2.14 0.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment