[UTUSAN] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
12-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -10.5%
YoY- 90.4%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 335,845 341,226 342,899 361,405 345,523 324,347 313,723 -0.06%
PBT -12,111 -3,789 6,252 9,123 8,624 14,358 12,986 -
Tax 17,831 9,509 -532 2,053 3,376 1,124 2,496 -1.97%
NP 5,720 5,720 5,720 11,176 12,000 15,482 15,482 1.01%
-
NP to SH -17,332 -7,958 1,568 7,024 7,848 13,337 13,308 -
-
Tax Rate - - 8.51% -22.50% -39.15% -7.83% -19.22% -
Total Cost 330,125 335,506 337,179 350,229 333,523 308,865 298,241 -0.10%
-
Net Worth 128,432 140,082 151,643 151,826 150,331 151,776 153,996 0.18%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - 6,190 6,190 6,190 6,190 -
Div Payout % - - - 88.14% 78.88% 46.42% 46.52% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 128,432 140,082 151,643 151,826 150,331 151,776 153,996 0.18%
NOSH 77,369 77,393 77,369 77,462 77,490 77,436 77,385 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.70% 1.68% 1.67% 3.09% 3.47% 4.77% 4.93% -
ROE -13.49% -5.68% 1.03% 4.63% 5.22% 8.79% 8.64% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 434.08 440.90 443.20 466.55 445.89 418.85 405.40 -0.06%
EPS -22.40 -10.28 2.03 9.07 10.13 17.22 17.20 -
DPS 0.00 0.00 0.00 8.00 7.99 7.99 8.00 -
NAPS 1.66 1.81 1.96 1.96 1.94 1.96 1.99 0.18%
Adjusted Per Share Value based on latest NOSH - 77,462
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 303.29 308.15 309.66 326.37 312.03 292.91 283.31 -0.06%
EPS -15.65 -7.19 1.42 6.34 7.09 12.04 12.02 -
DPS 0.00 0.00 0.00 5.59 5.59 5.59 5.59 -
NAPS 1.1598 1.265 1.3694 1.3711 1.3576 1.3706 1.3907 0.18%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.72 1.35 2.13 2.80 3.84 6.90 0.00 -
P/RPS 0.40 0.31 0.48 0.60 0.86 1.65 0.00 -100.00%
P/EPS -7.68 -13.13 105.10 30.88 37.92 40.06 0.00 -100.00%
EY -13.02 -7.62 0.95 3.24 2.64 2.50 0.00 -100.00%
DY 0.00 0.00 0.00 2.86 2.08 1.16 0.00 -
P/NAPS 1.04 0.75 1.09 1.43 1.98 3.52 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 13/08/01 15/05/01 20/02/01 12/01/01 16/08/00 - - -
Price 1.92 1.87 1.98 2.08 4.06 0.00 0.00 -
P/RPS 0.44 0.42 0.45 0.45 0.91 0.00 0.00 -100.00%
P/EPS -8.57 -18.19 97.70 22.94 40.09 0.00 0.00 -100.00%
EY -11.67 -5.50 1.02 4.36 2.49 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 3.85 1.97 0.00 0.00 -
P/NAPS 1.16 1.03 1.01 1.06 2.09 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment