[DOLMITE] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -82.3%
YoY- 22.42%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 276 32,726 21,670 25,225 27,317 34,702 39,008 -96.30%
PBT -22,708 -27,932 34,913 -28,515 -18,458 -12,504 -21,644 3.24%
Tax -2,408 62,560 -5,628 -5,392 -141 1,752 -908 91.47%
NP -25,116 34,628 29,284 -33,907 -18,600 -10,752 -22,552 7.43%
-
NP to SH -25,116 34,628 29,284 -33,907 -18,600 -10,752 -22,552 7.43%
-
Tax Rate - - 16.12% - - - - -
Total Cost 25,392 -1,902 -7,614 59,132 45,917 45,454 61,560 -44.55%
-
Net Worth 35,410 37,613 40,748 -15,672 18,543 11,398 11,398 112.76%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 35,410 37,613 40,748 -15,672 18,543 11,398 11,398 112.76%
NOSH 413,448 313,448 313,448 313,448 313,448 284,952 284,952 28.13%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -9,100.00% 105.81% 135.14% -134.42% -68.09% -30.98% -57.81% -
ROE -70.93% 92.06% 71.87% 0.00% -100.30% -94.33% -197.86% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.07 10.44 6.91 8.05 8.84 12.18 13.69 -97.02%
EPS -6.40 11.42 9.73 -11.38 -6.35 -3.78 -7.92 -13.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.12 0.13 -0.05 0.06 0.04 0.04 71.62%
Adjusted Per Share Value based on latest NOSH - 313,448
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.05 5.54 3.67 4.27 4.62 5.87 6.60 -96.13%
EPS -4.25 5.86 4.96 -5.74 -3.15 -1.82 -3.82 7.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0599 0.0637 0.069 -0.0265 0.0314 0.0193 0.0193 112.62%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.13 0.115 0.11 0.105 0.03 0.125 0.165 -
P/RPS 185.32 1.10 1.59 1.30 0.34 1.03 1.21 2753.83%
P/EPS -2.04 1.04 1.18 -0.97 -0.50 -3.31 -2.08 -1.28%
EY -49.10 96.06 84.93 -103.02 -200.61 -30.19 -47.97 1.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.96 0.85 0.00 0.50 3.13 4.13 -50.42%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 26/11/20 27/08/20 30/06/20 27/02/20 28/11/19 -
Price 0.055 0.11 0.105 0.125 0.105 0.10 0.115 -
P/RPS 78.40 1.05 1.52 1.55 1.19 0.82 0.84 1951.91%
P/EPS -0.86 1.00 1.12 -1.16 -1.74 -2.65 -1.45 -29.38%
EY -116.06 100.43 88.98 -86.54 -57.32 -37.73 -68.82 41.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.92 0.81 0.00 1.75 2.50 2.88 -64.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment