[KPS] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -28.86%
YoY- 488.85%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,091,316 1,085,710 1,048,552 1,228,509 1,212,469 1,152,966 1,100,104 -0.53%
PBT 112,541 149,904 238,048 42,069 46,500 36,036 25,832 166.03%
Tax -25,877 -29,012 -36,704 -22,797 -22,098 -16,626 -14,108 49.67%
NP 86,664 120,892 201,344 19,272 24,401 19,410 11,724 278.08%
-
NP to SH 81,568 114,654 193,912 8,722 13,852 8,262 120 7539.52%
-
Tax Rate 22.99% 19.35% 15.42% 54.19% 47.52% 46.14% 54.61% -
Total Cost 1,004,652 964,818 847,208 1,209,237 1,188,068 1,133,556 1,088,380 -5.18%
-
Net Worth 1,073,263 1,090,891 1,117,760 1,064,022 1,069,396 1,064,022 1,064,022 0.57%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 39,352 59,112 118,224 18,808 17,912 26,869 - -
Div Payout % 48.25% 51.56% 60.97% 215.64% 129.32% 325.21% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,073,263 1,090,891 1,117,760 1,064,022 1,069,396 1,064,022 1,064,022 0.57%
NOSH 536,631 537,385 537,385 537,385 537,385 537,385 537,385 -0.09%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.94% 11.13% 19.20% 1.57% 2.01% 1.68% 1.07% -
ROE 7.60% 10.51% 17.35% 0.82% 1.30% 0.78% 0.01% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 203.36 202.04 195.12 228.61 225.62 214.55 204.71 -0.43%
EPS 15.20 21.40 36.00 1.60 2.53 1.60 0.00 -
DPS 7.33 11.00 22.00 3.50 3.33 5.00 0.00 -
NAPS 2.00 2.03 2.08 1.98 1.99 1.98 1.98 0.67%
Adjusted Per Share Value based on latest NOSH - 549,857
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 198.47 197.45 190.70 223.42 220.51 209.68 200.07 -0.53%
EPS 14.83 20.85 35.27 1.59 2.52 1.50 0.02 7994.30%
DPS 7.16 10.75 21.50 3.42 3.26 4.89 0.00 -
NAPS 1.9519 1.984 2.0328 1.9351 1.9449 1.9351 1.9351 0.57%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.695 0.77 0.815 0.725 0.71 0.685 0.71 -
P/RPS 0.34 0.38 0.42 0.32 0.31 0.32 0.35 -1.90%
P/EPS 4.57 3.61 2.26 44.67 27.54 44.55 3,179.53 -98.71%
EY 21.87 27.71 44.28 2.24 3.63 2.24 0.03 7903.32%
DY 10.55 14.29 26.99 4.83 4.69 7.30 0.00 -
P/NAPS 0.35 0.38 0.39 0.37 0.36 0.35 0.36 -1.85%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 27/08/24 31/05/24 26/02/24 27/11/23 28/08/23 25/05/23 -
Price 0.68 0.705 0.76 0.82 0.79 0.72 0.755 -
P/RPS 0.33 0.35 0.39 0.36 0.35 0.34 0.37 -7.32%
P/EPS 4.47 3.30 2.11 50.52 30.65 46.83 3,381.05 -98.78%
EY 22.35 30.26 47.48 1.98 3.26 2.14 0.03 8019.68%
DY 10.78 15.60 28.95 4.27 4.22 6.94 0.00 -
P/NAPS 0.34 0.35 0.37 0.41 0.40 0.36 0.38 -7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment