[DKSH] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -17.88%
YoY- 0.03%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 8,272,208 7,524,314 7,458,384 7,569,802 7,853,508 7,162,687 7,190,866 9.77%
PBT 216,344 147,203 137,065 164,028 198,324 145,262 138,817 34.38%
Tax -54,556 -36,688 -32,824 -42,380 -50,188 -38,773 -34,204 36.47%
NP 161,788 110,515 104,241 121,648 148,136 106,489 104,613 33.69%
-
NP to SH 161,788 110,515 104,241 121,648 148,136 106,489 104,613 33.69%
-
Tax Rate 25.22% 24.92% 23.95% 25.84% 25.31% 26.69% 24.64% -
Total Cost 8,110,420 7,413,799 7,354,142 7,448,154 7,705,372 7,056,198 7,086,253 9.40%
-
Net Worth 932,090 891,635 859,299 841,941 843,376 833,837 805,790 10.18%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 504 672 1,009 - 425 - -
Div Payout % - 0.46% 0.65% 0.83% - 0.40% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 932,090 891,635 859,299 841,941 843,376 833,837 805,790 10.18%
NOSH 157,658 157,658 157,658 157,658 157,658 157,658 157,658 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.96% 1.47% 1.40% 1.61% 1.89% 1.49% 1.45% -
ROE 17.36% 12.39% 12.13% 14.45% 17.56% 12.77% 12.98% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5,246.93 4,772.55 4,730.73 4,801.40 4,981.35 4,543.18 4,561.05 9.78%
EPS 102.60 70.10 66.12 77.16 93.96 67.54 66.36 33.67%
DPS 0.00 0.32 0.43 0.64 0.00 0.27 0.00 -
NAPS 5.9121 5.6555 5.4504 5.3403 5.3494 5.2889 5.111 10.18%
Adjusted Per Share Value based on latest NOSH - 157,658
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5,246.93 4,772.55 4,730.73 4,801.40 4,981.35 4,543.18 4,561.05 9.78%
EPS 102.60 70.10 66.12 77.16 93.96 67.54 66.36 33.67%
DPS 0.00 0.32 0.43 0.64 0.00 0.27 0.00 -
NAPS 5.9121 5.6555 5.4504 5.3403 5.3494 5.2889 5.111 10.18%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 4.75 4.58 4.83 5.01 4.70 4.45 4.52 -
P/RPS 0.09 0.10 0.10 0.10 0.09 0.10 0.10 -6.77%
P/EPS 4.63 6.53 7.31 6.49 5.00 6.59 6.81 -22.66%
EY 21.60 15.31 13.69 15.40 19.99 15.18 14.68 29.33%
DY 0.00 0.07 0.09 0.13 0.00 0.06 0.00 -
P/NAPS 0.80 0.81 0.89 0.94 0.88 0.84 0.88 -6.15%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 16/05/24 27/02/24 21/11/23 25/08/23 18/05/23 21/02/23 22/11/22 -
Price 5.01 4.58 4.70 4.99 4.98 4.84 4.48 -
P/RPS 0.10 0.10 0.10 0.10 0.10 0.11 0.10 0.00%
P/EPS 4.88 6.53 7.11 6.47 5.30 7.17 6.75 -19.43%
EY 20.48 15.31 14.07 15.46 18.87 13.96 14.81 24.09%
DY 0.00 0.07 0.09 0.13 0.00 0.06 0.00 -
P/NAPS 0.85 0.81 0.86 0.93 0.93 0.92 0.88 -2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment