[MTDACPI] QoQ Annualized Quarter Result on 31-Dec-2011 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
24-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- 26.78%
YoY- 5.64%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 231,264 184,336 325,693 326,653 351,058 378,732 541,530 -43.20%
PBT -12,912 -26,640 -25,923 -12,613 -17,556 -6,668 -14,340 -6.73%
Tax -606 -732 -3,830 -1,894 -1,996 -2,776 -301 59.23%
NP -13,518 -27,372 -29,753 -14,508 -19,552 -9,444 -14,641 -5.16%
-
NP to SH -13,698 -27,552 -31,797 -14,933 -20,394 -10,324 -15,024 -5.95%
-
Tax Rate - - - - - - - -
Total Cost 244,782 211,708 355,446 341,161 370,610 388,176 556,171 -42.05%
-
Net Worth 161,969 161,798 166,377 184,742 182,667 191,270 191,622 -10.57%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 4,627 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 161,969 161,798 166,377 184,742 182,667 191,270 191,622 -10.57%
NOSH 231,385 231,140 231,079 230,927 231,224 230,446 230,870 0.14%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -5.85% -14.85% -9.14% -4.44% -5.57% -2.49% -2.70% -
ROE -8.46% -17.03% -19.11% -8.08% -11.16% -5.40% -7.84% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 99.95 79.75 140.94 141.45 151.83 164.35 234.56 -43.28%
EPS -5.92 -11.92 -13.76 -6.47 -8.82 -4.48 -6.50 -6.02%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.72 0.80 0.79 0.83 0.83 -10.70%
Adjusted Per Share Value based on latest NOSH - 233,255
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 99.84 79.58 140.61 141.02 151.56 163.51 233.79 -43.20%
EPS -5.91 -11.89 -13.73 -6.45 -8.80 -4.46 -6.49 -6.03%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6993 0.6985 0.7183 0.7976 0.7886 0.8258 0.8273 -10.57%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.36 0.37 0.43 0.42 0.50 0.56 0.53 -
P/RPS 0.36 0.46 0.31 0.30 0.33 0.34 0.23 34.69%
P/EPS -6.08 -3.10 -3.12 -6.49 -5.67 -12.50 -8.14 -17.63%
EY -16.44 -32.22 -32.00 -15.40 -17.64 -8.00 -12.28 21.40%
DY 5.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.60 0.53 0.63 0.67 0.64 -14.01%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 21/11/12 29/08/12 25/05/12 24/02/12 25/11/11 25/08/11 27/05/11 -
Price 0.32 0.35 0.38 0.44 0.46 0.50 0.53 -
P/RPS 0.32 0.44 0.27 0.31 0.30 0.30 0.23 24.55%
P/EPS -5.41 -2.94 -2.76 -6.80 -5.22 -11.16 -8.14 -23.78%
EY -18.50 -34.06 -36.21 -14.70 -19.17 -8.96 -12.28 31.31%
DY 6.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.53 0.55 0.58 0.60 0.64 -19.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment