[MTDACPI] YoY Cumulative Quarter Result on 31-Dec-2011 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
24-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- -9.84%
YoY- 5.64%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Cumulative Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 254,428 230,260 168,013 244,990 435,548 470,817 736,422 -16.22%
PBT 2,204 6,247 -4,460 -9,460 -8,216 3,941 -12,077 -
Tax -1,557 -1,661 -1,232 -1,421 -3,341 -4,775 -8,660 -24.86%
NP 647 4,586 -5,692 -10,881 -11,557 -834 -20,737 -
-
NP to SH 672 3,838 -5,787 -11,200 -11,870 -3,444 -20,412 -
-
Tax Rate 70.64% 26.59% - - - 121.16% - -
Total Cost 253,781 225,674 173,705 255,871 447,105 471,651 757,159 -16.64%
-
Net Worth 85,737 167,636 161,390 184,742 189,365 212,649 260,922 -16.92%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 85,737 167,636 161,390 184,742 189,365 212,649 260,922 -16.92%
NOSH 231,724 220,574 230,557 230,927 230,933 231,140 230,904 0.05%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 0.25% 1.99% -3.39% -4.44% -2.65% -0.18% -2.82% -
ROE 0.78% 2.29% -3.59% -6.06% -6.27% -1.62% -7.82% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 109.80 104.39 72.87 106.09 188.60 203.69 318.93 -16.27%
EPS 0.29 1.74 -2.51 -4.85 -5.14 -1.49 -8.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.76 0.70 0.80 0.82 0.92 1.13 -16.97%
Adjusted Per Share Value based on latest NOSH - 233,255
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 109.84 99.41 72.53 105.77 188.03 203.26 317.93 -16.22%
EPS 0.29 1.66 -2.50 -4.84 -5.12 -1.49 -8.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3701 0.7237 0.6968 0.7976 0.8175 0.918 1.1265 -16.92%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.30 0.45 0.30 0.42 0.52 0.50 0.34 -
P/RPS 0.27 0.43 0.41 0.40 0.28 0.25 0.11 16.13%
P/EPS 103.45 25.86 -11.95 -8.66 -10.12 -33.56 -3.85 -
EY 0.97 3.87 -8.37 -11.55 -9.88 -2.98 -26.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.59 0.43 0.53 0.63 0.54 0.30 17.99%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 25/02/15 27/02/14 28/02/13 24/02/12 25/02/11 25/02/10 26/02/09 -
Price 0.32 0.485 0.25 0.44 0.52 0.55 0.35 -
P/RPS 0.29 0.46 0.34 0.41 0.28 0.27 0.11 17.52%
P/EPS 110.34 27.87 -9.96 -9.07 -10.12 -36.91 -3.96 -
EY 0.91 3.59 -10.04 -11.02 -9.88 -2.71 -25.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.64 0.36 0.55 0.63 0.60 0.31 18.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment