[MTDACPI] QoQ Annualized Quarter Result on 31-Mar-2014 [#4]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -2069.66%
YoY- -1282.61%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 339,237 338,718 341,360 330,819 307,013 334,290 269,960 16.40%
PBT 2,938 7,094 -3,364 -95,068 8,329 12,210 7,468 -46.21%
Tax -2,076 -1,964 -1,684 -5,173 -2,214 -1,830 -1,656 16.21%
NP 862 5,130 -5,048 -100,241 6,114 10,380 5,812 -71.88%
-
NP to SH 896 5,046 -8,472 -100,794 5,117 9,376 5,892 -71.41%
-
Tax Rate 70.66% 27.69% - - 26.58% 14.99% 22.17% -
Total Cost 338,374 333,588 346,408 431,060 300,898 323,910 264,148 17.89%
-
Net Worth 85,737 92,587 135,113 70,288 167,636 175,511 174,918 -37.75%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - 4,618 - -
Div Payout % - - - - - 49.26% - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 85,737 92,587 135,113 70,288 167,636 175,511 174,918 -37.75%
NOSH 231,724 231,467 365,172 234,295 220,574 230,935 230,156 0.45%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 0.25% 1.51% -1.48% -30.30% 1.99% 3.11% 2.15% -
ROE 1.05% 5.45% -6.27% -143.40% 3.05% 5.34% 3.37% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 146.40 146.33 93.48 141.20 139.19 144.75 117.29 15.88%
EPS 0.39 2.18 -2.32 -43.02 2.32 4.06 2.56 -71.37%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.37 0.40 0.37 0.30 0.76 0.76 0.76 -38.03%
Adjusted Per Share Value based on latest NOSH - 233,762
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 146.46 146.23 147.37 142.82 132.54 144.32 116.55 16.40%
EPS 0.39 2.18 -3.66 -43.51 2.21 4.05 2.54 -71.22%
DPS 0.00 0.00 0.00 0.00 0.00 1.99 0.00 -
NAPS 0.3701 0.3997 0.5833 0.3034 0.7237 0.7577 0.7552 -37.76%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.30 0.41 0.385 0.45 0.45 0.46 0.515 -
P/RPS 0.20 0.28 0.41 0.32 0.32 0.32 0.44 -40.79%
P/EPS 77.59 18.81 -16.59 -1.05 19.40 11.33 20.12 145.31%
EY 1.29 5.32 -6.03 -95.60 5.16 8.83 4.97 -59.20%
DY 0.00 0.00 0.00 0.00 0.00 4.35 0.00 -
P/NAPS 0.81 1.03 1.04 1.50 0.59 0.61 0.68 12.33%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 25/02/15 28/11/14 29/08/14 30/05/14 27/02/14 28/11/13 30/08/13 -
Price 0.32 0.365 0.39 0.50 0.485 0.515 0.42 -
P/RPS 0.22 0.25 0.42 0.35 0.35 0.36 0.36 -27.92%
P/EPS 82.76 16.74 -16.81 -1.16 20.91 12.68 16.41 193.22%
EY 1.21 5.97 -5.95 -86.04 4.78 7.88 6.10 -65.88%
DY 0.00 0.00 0.00 0.00 0.00 3.88 0.00 -
P/NAPS 0.86 0.91 1.05 1.67 0.64 0.68 0.55 34.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment