[MTDACPI] QoQ Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -3681.59%
YoY- 68.16%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 269,746 212,636 199,008 353,281 339,237 338,718 341,360 -14.49%
PBT -6,744 -10,996 -22,700 -27,404 2,938 7,094 -3,364 58.79%
Tax -146 -394 -476 -3,074 -2,076 -1,964 -1,684 -80.32%
NP -6,890 -11,390 -23,176 -30,478 862 5,130 -5,048 22.97%
-
NP to SH -6,877 -10,892 -22,684 -32,091 896 5,046 -8,472 -12.94%
-
Tax Rate - - - - 70.66% 27.69% - -
Total Cost 276,637 224,026 222,184 383,759 338,374 333,588 346,408 -13.88%
-
Net Worth 104,085 103,843 106,043 62,402 85,737 92,587 135,113 -15.92%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 104,085 103,843 106,043 62,402 85,737 92,587 135,113 -15.92%
NOSH 231,300 230,762 230,528 231,120 231,724 231,467 365,172 -26.18%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -2.55% -5.36% -11.65% -8.63% 0.25% 1.51% -1.48% -
ROE -6.61% -10.49% -21.39% -51.43% 1.05% 5.45% -6.27% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 116.62 92.14 86.33 152.86 146.40 146.33 93.48 15.84%
EPS -2.97 -4.72 -9.84 -13.89 0.39 2.18 -2.32 17.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.46 0.27 0.37 0.40 0.37 13.89%
Adjusted Per Share Value based on latest NOSH - 230,965
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 116.45 91.80 85.92 152.52 146.46 146.23 147.37 -14.49%
EPS -2.97 -4.70 -9.79 -13.85 0.39 2.18 -3.66 -12.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4494 0.4483 0.4578 0.2694 0.3701 0.3997 0.5833 -15.91%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.29 0.225 0.37 0.30 0.30 0.41 0.385 -
P/RPS 0.25 0.24 0.43 0.20 0.20 0.28 0.41 -28.02%
P/EPS -9.75 -4.77 -3.76 -2.16 77.59 18.81 -16.59 -29.76%
EY -10.25 -20.98 -26.59 -46.28 1.29 5.32 -6.03 42.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.50 0.80 1.11 0.81 1.03 1.04 -27.58%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 27/11/15 28/08/15 29/05/15 25/02/15 28/11/14 29/08/14 -
Price 0.34 0.24 0.20 0.33 0.32 0.365 0.39 -
P/RPS 0.29 0.26 0.23 0.22 0.22 0.25 0.42 -21.82%
P/EPS -11.43 -5.08 -2.03 -2.38 82.76 16.74 -16.81 -22.62%
EY -8.75 -19.67 -49.20 -42.08 1.21 5.97 -5.95 29.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.53 0.43 1.22 0.86 0.91 1.05 -19.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment