[AMVERTON] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 258.06%
YoY- -3.0%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 143,514 126,552 83,864 120,891 119,773 117,634 77,164 51.17%
PBT 18,506 8,776 3,820 21,063 8,385 5,114 3,892 182.49%
Tax -3,264 -1,552 -1,088 -1,388 -1,581 -766 -1,048 113.12%
NP 15,242 7,224 2,732 19,675 6,804 4,348 2,844 205.93%
-
NP to SH 14,360 6,480 2,112 18,710 5,225 2,564 984 496.20%
-
Tax Rate 17.64% 17.68% 28.48% 6.59% 18.86% 14.98% 26.93% -
Total Cost 128,272 119,328 81,132 101,216 112,969 113,286 74,320 43.83%
-
Net Worth 449,656 444,134 425,919 438,636 424,558 428,554 411,171 6.14%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 449,656 444,134 425,919 438,636 424,558 428,554 411,171 6.14%
NOSH 362,626 364,044 351,999 362,509 362,870 366,285 351,428 2.11%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 10.62% 5.71% 3.26% 16.27% 5.68% 3.70% 3.69% -
ROE 3.19% 1.46% 0.50% 4.27% 1.23% 0.60% 0.24% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 39.58 34.76 23.83 33.35 33.01 32.12 21.96 48.04%
EPS 3.96 1.78 0.60 5.16 1.44 0.70 0.28 483.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.22 1.21 1.21 1.17 1.17 1.17 3.94%
Adjusted Per Share Value based on latest NOSH - 362,536
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 39.31 34.67 22.97 33.12 32.81 32.22 21.14 51.15%
EPS 3.93 1.78 0.58 5.13 1.43 0.70 0.27 495.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2317 1.2166 1.1667 1.2015 1.163 1.1739 1.1263 6.13%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.75 0.59 0.50 0.32 0.45 0.51 0.61 -
P/RPS 1.90 1.70 2.10 0.96 1.36 1.59 2.78 -22.39%
P/EPS 18.94 33.15 83.33 6.20 31.25 72.86 217.86 -80.34%
EY 5.28 3.02 1.20 16.13 3.20 1.37 0.46 408.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.48 0.41 0.26 0.38 0.44 0.52 10.00%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 27/08/09 27/05/09 26/02/09 26/11/08 26/08/08 29/05/08 -
Price 0.60 0.62 0.39 0.50 0.31 0.44 0.73 -
P/RPS 1.52 1.78 1.64 1.50 0.94 1.37 3.32 -40.56%
P/EPS 15.15 34.83 65.00 9.69 21.53 62.86 260.71 -84.97%
EY 6.60 2.87 1.54 10.32 4.65 1.59 0.38 569.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.32 0.41 0.26 0.38 0.62 -15.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment