[MBMR] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[MBMR] MBM RESOURCES BHD
Announcement Date
16-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBMR's Result
MBMR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Revenue 513,280 464,104 455,286 448,397 0 283,592 -0.60%
PBT 55,074 36,040 33,519 34,449 0 -21,607 -
Tax -21,260 -17,868 -10,011 -9,709 0 21,607 -
NP 33,814 18,172 23,508 24,740 0 0 -100.00%
-
NP to SH 33,814 18,172 23,508 24,740 0 -18,511 -
-
Tax Rate 38.60% 49.58% 29.87% 28.18% - - -
Total Cost 479,466 445,932 431,778 423,657 0 283,592 -0.53%
-
Net Worth 0 16,127,651 153,788 155,501 0 0 -
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Div - - 6,314 - - - -
Div Payout % - - 26.86% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Net Worth 0 16,127,651 153,788 155,501 0 0 -
NOSH 7,350,869 7,571,666 74,293 75,121 74,044 74,044 -4.55%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
NP Margin 6.59% 3.92% 5.16% 5.52% 0.00% 0.00% -
ROE 0.00% 0.11% 15.29% 15.91% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 6.98 6.13 612.82 596.90 0.00 383.00 4.14%
EPS 45.00 0.24 31.30 32.93 0.00 -25.00 -
DPS 0.00 0.00 8.50 0.00 0.00 0.00 -
NAPS 0.00 2.13 2.07 2.07 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 75,233
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 131.31 118.73 116.47 114.71 0.00 72.55 -0.60%
EPS 8.65 4.65 6.01 6.33 0.00 -4.74 -
DPS 0.00 0.00 1.62 0.00 0.00 0.00 -
NAPS 0.00 41.259 0.3934 0.3978 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 2.85 3.65 0.00 0.00 0.00 0.00 -
P/RPS 40.82 59.55 0.00 0.00 0.00 0.00 -100.00%
P/EPS 619.57 1,520.83 0.00 0.00 0.00 0.00 -100.00%
EY 0.16 0.07 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.71 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 22/08/00 26/05/00 05/05/00 16/11/99 - - -
Price 3.00 3.29 3.45 0.00 0.00 0.00 -
P/RPS 42.96 53.68 0.56 0.00 0.00 0.00 -100.00%
P/EPS 652.17 1,370.83 10.90 0.00 0.00 0.00 -100.00%
EY 0.15 0.07 9.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 2.46 0.00 0.00 0.00 -
P/NAPS 0.00 1.54 1.67 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment