[MBMR] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[MBMR] MBM RESOURCES BHD
Announcement Date
05-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -4.98%
YoY- 226.99%
Quarter Report
Latest QR
Upcoming QR
MBMR's Result
MBMR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Revenue 536,012 513,280 464,104 455,286 448,397 0 283,592 -0.64%
PBT 56,444 55,074 36,040 33,519 34,449 0 -21,607 -
Tax -19,682 -21,260 -17,868 -10,011 -9,709 0 21,607 -
NP 36,761 33,814 18,172 23,508 24,740 0 0 -100.00%
-
NP to SH 36,761 33,814 18,172 23,508 24,740 0 -18,511 -
-
Tax Rate 34.87% 38.60% 49.58% 29.87% 28.18% - - -
Total Cost 499,250 479,466 445,932 431,778 423,657 0 283,592 -0.57%
-
Net Worth 16,217,646 0 16,127,651 153,788 155,501 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Div - - - 6,314 - - - -
Div Payout % - - - 26.86% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Net Worth 16,217,646 0 16,127,651 153,788 155,501 0 0 -100.00%
NOSH 8,108,823 7,350,869 7,571,666 74,293 75,121 74,044 74,044 -4.66%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
NP Margin 6.86% 6.59% 3.92% 5.16% 5.52% 0.00% 0.00% -
ROE 0.23% 0.00% 0.11% 15.29% 15.91% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 6.61 6.98 6.13 612.82 596.90 0.00 383.00 4.21%
EPS 44.80 45.00 0.24 31.30 32.93 0.00 -25.00 -
DPS 0.00 0.00 0.00 8.50 0.00 0.00 0.00 -
NAPS 2.00 0.00 2.13 2.07 2.07 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,571
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 137.13 131.31 118.73 116.47 114.71 0.00 72.55 -0.64%
EPS 9.40 8.65 4.65 6.01 6.33 0.00 -4.74 -
DPS 0.00 0.00 0.00 1.62 0.00 0.00 0.00 -
NAPS 41.4893 0.00 41.259 0.3934 0.3978 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.62 2.85 3.65 0.00 0.00 0.00 0.00 -
P/RPS 39.64 40.82 59.55 0.00 0.00 0.00 0.00 -100.00%
P/EPS 577.92 619.57 1,520.83 0.00 0.00 0.00 0.00 -100.00%
EY 0.17 0.16 0.07 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.00 1.71 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 10/11/00 22/08/00 26/05/00 05/05/00 16/11/99 - - -
Price 2.08 3.00 3.29 3.45 0.00 0.00 0.00 -
P/RPS 31.47 42.96 53.68 0.56 0.00 0.00 0.00 -100.00%
P/EPS 458.81 652.17 1,370.83 10.90 0.00 0.00 0.00 -100.00%
EY 0.22 0.15 0.07 9.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.46 0.00 0.00 0.00 -
P/NAPS 1.04 0.00 1.54 1.67 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment